Valuation Gentex Corporation

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 24/06/2026 +03			5-day change	1st Jan Change
25.04 ^USD	+1.17%		-1.34%	+7.61%

06-15	U.S. Army NGC2 Program Selects Gentex Corporation to Support with Ops-Core AMP Communication Headset and Integrated Solutions	CI
05-29	Gentex Corporation Announces Second Quarter 2026 Cash Dividend, Payable July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,243	6,397	7,618	6,534	5,095	5,332	-	-
Change	-	-22.39%	19.09%	-14.23%	-22.03%	4.66%	-	-
Enterprise Value (EV) ¹	7,975	6,159	7,377	6,278	4,949	5,164	5,138	5,065
Change	-	-22.77%	19.77%	-14.89%	-21.17%	4.35%	-0.52%	-1.42%
P/E	23.2x	20.1x	17.8x	16.3x	13.4x	12.6x	11.3x	9.75x
PBR	4.25x	3.09x	3.27x	2.64x	2.02x	1.98x	1.78x	1.66x
PEG	-	-2.15x	0.5x	-3.75x	-11.79x	0.9x	0.9x	0.6x
Capitalization / Revenue	4.76x	3.33x	3.31x	2.82x	2.01x	1.98x	1.89x	1.8x
EV / Revenue	4.61x	3.21x	3.21x	2.71x	1.95x	1.92x	1.82x	1.71x
EV / EBITDA	15.7x	13.2x	12.5x	11.1x	8.3x	8.4x	7.8x	7.07x
EV / EBIT	19.5x	16.6x	14.9x	13.4x	10.1x	10.2x	9.48x	8.55x
EV / FCF	27.2x	32.1x	20.9x	17.8x	10.8x	12.8x	12.1x	11.9x
FCF Yield	3.68%	3.11%	4.79%	5.63%	9.25%	7.8%	8.26%	8.38%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48	0.488	0.5125
Rate of return	1.38%	1.76%	1.47%	1.67%	2.06%	1.92%	1.95%	2.05%
EPS ²	1.5	1.36	1.84	1.76	1.74	1.986	2.225	2.568
Distribution rate	32%	35.3%	26.1%	27.3%	27.6%	24.2%	21.9%	20%
Net sales ¹	1,731	1,919	2,299	2,313	2,534	2,695	2,827	2,970
EBITDA ¹	508.9	466.6	589.1	563.3	596.4	614.6	658.7	716.5
EBIT ¹	409.8	370	495.7	468.6	492.3	507.4	542.1	592.1
Net income ¹	360.8	318.8	428.4	404.5	384.8	418.5	451.9	491
Net Debt ¹	-267.7	-237.8	-240.8	-255.6	-145.6	-167.9	-194.5	-267.3
Reference price ²	34.85	27.27	32.66	28.73	23.27	25.04	25.04	25.04
Nbr of stocks (in thousands)	236,520	234,582	233,253	227,432	218,943	212,952	-	-
Announcement Date	1/28/22 A	1/27/23 A	1/26/24 A	1/31/25 A	1/30/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENTEX CORPORATION	12.61x	1.92x	8.4x	1.92%	5.33B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	16.18x	1.54x	10.29x	1.87%	4.59B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	23.13x	-	-	3.58%	3.61B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	13.93x	0.63x	5.87x	3.19%	2.95B
PHINIA INC.	15.07x	1x	7.1x	1.42%	3.09B
SHUANGLIN CO., LTD.	26.71x	-	-	0.75%	2.47B
NINGBO JIFENG AUTO PARTS CO., LTD.	19.31x	-	-	2.63%	2.34B
THULE GROUP AB	17.43x	2.45x	11.97x	4.47%	2.25B
Average	18.05x	1.51x	8.73x	2.48%	3.33B
Weighted average by Cap.	17.39x	1.52x	8.69x	2.39%