Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA 11:50:57 30/10/2026 +03			5-day change	1st Jan Change
0.1350 ^MYR	0.00%		0.00%	+17.39%

08-21	GDEX Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	Tranche Update on GDEX Berhad's Equity Buyback Plan announced on October 30, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	740.2	-	-
Change	-	-47.5%	-	-34.57%	16.68%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	740.2	740.2	740.2
Change	-	-47.5%	-	-34.57%	16.68%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	-	33.8x	27x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-	-	1.1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.58x	1.35x	1.21x
EV / Revenue	0x	0x	-	0x	1.58x	1.35x	1.21x
EV / EBITDA	0x	0x	-	0x	13.7x	8.17x	7.12x
EV / EBIT	0x	-0x	-	0x	58.3x	14.1x	10.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.48%	2.22%	2.96%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	-	0.004	0.005
Distribution rate	-	-	-	-667%	-	75%	80%
Net sales ¹	636.9	383.3	-	416.3	468.2	546.5	611
EBITDA ¹	134.1	38.28	-	52.32	54.2	90.6	104
EBIT ¹	64.93	-14.87	-	4.632	12.7	52.6	69.9
Net income ¹	41.46	-18.02	-1.759	-1.72	2	24.1	28.6
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,482,948	-	-
Announcement Date	4/29/22 A	2/28/23 A	2/28/25 A	2/27/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GDEX	-	-	-	1.48%	182M
UNITED PARCEL SERVICE, INC.	18.3x	1.21x	8.83x	6.11%	91.31B
FEDEX CORPORATION	14.75x	0.86x	7.67x	1.89%	72.09B
DHL GROUP	16.49x	0.99x	7.29x	3.41%	72.71B
DSV A/S	32.33x	1.35x	11.74x	0.5%	49.96B
POSTE ITALIANE S.P.A.	12.52x	9.19x	28.78x	5.47%	40.66B
KUEHNE UND NAGEL INTERNATIONAL AG	25.28x	1.19x	12.73x	3.06%	34.02B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.13x	1.89x	17.93x	0.79%	25.79B
S.F. HOLDING CO., LTD.	14.62x	0.42x	4.18x	2.84%	24.04B
ZTO EXPRESS (CAYMAN) INC.	10.04x	1.4x	5.18x	4.19%	14.83B
Average	18.83x	2.06x	11.59x	2.97%	42.56B
Weighted average by Cap.	18.96x	1.90x	11.09x	3.39%