Company Valuation: GC Construction Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 475 495 495 375
Change - 4.21% 0% -24.24%
Enterprise Value (EV) 1 381.5 412.6 483.8 334.9
Change - 8.15% 17.25% -30.78%
P/E 8.36x 26x -9.26x -6.17x
PBR 1.55x 1.52x 1.82x 1.77x
PEG 0.2x -0.4x 0x -0.5x
Capitalization / Revenue 0.88x 0.85x 0.93x 1.44x
EV / Revenue 0.7x 0.71x 0.91x 1.29x
EV / EBITDA 8.28x 18.5x -9.26x -5.66x
EV / EBIT 8.49x 20x -8.97x -5.51x
EV / FCF -6.27x -25.5x -9.37x 5.98x
FCF Yield -15.9% -3.92% -10.7% 16.7%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.0568 0.0191 -0.0535 -0.0608
Distribution rate - - - -
Net sales 1 541.6 585.2 530.7 259.6
EBITDA 1 46.06 22.34 -52.24 -59.12
EBIT 1 44.92 20.59 -53.92 -60.73
Net income 1 49.33 19.07 -53.47 -60.78
Net Debt 1 -93.46 -82.37 -11.19 -40.11
Reference price 2 0.475 0.495 0.495 0.375
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000
Announcement Date 7/27/23 A 7/26/24 A 7/23/25 A 7/29/26 A
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 510M
55.04x2.54x24.23x0.07% 95.73B
12.19x1.05x5.73x4.79% 70.41B
34x4.27x23.21x0.2% 58.02B
25.94x2x19.66x1.18% 55.34B
50.17x3.99x25.34x1.89% 39.47B
27.1x0.68x11.21x2.28% 34.12B
22.9x1.56x14.41x0.2% 33.09B
21.74x0.43x6.87x2.76% 29.68B
4.94x0.31x5.78x5.95% 26.39B
Average 28.22x 1.87x 15.16x 2.15% 44.28B
Weighted average by Cap. 31.60x 2.10x 16.67x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 1489 Stock
  4. Valuation GC Construction Holdings Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!