Company Valuation: GC Construction Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 475 495 495
Change - 4.21% 0%
Enterprise Value (EV) 1 381.5 412.6 483.8
Change - 8.15% 17.25%
P/E 8.36x 26x -9.26x
PBR 1.55x 1.52x 1.82x
PEG 0.2x -0.4x 0x
Capitalization / Revenue 0.88x 0.85x 0.93x
EV / Revenue 0.7x 0.71x 0.91x
EV / EBITDA 8.28x 18.5x -9.26x
EV / EBIT 8.49x 20x -8.97x
EV / FCF -6.27x -25.5x -9.37x
FCF Yield -15.9% -3.92% -10.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0568 0.0191 -0.0535
Distribution rate - - -
Net sales 1 541.6 585.2 530.7
EBITDA 1 46.06 22.34 -52.24
EBIT 1 44.92 20.59 -53.92
Net income 1 49.33 19.07 -53.47
Net Debt 1 -93.46 -82.37 -11.19
Reference price 2 0.4750 0.4950 0.4950
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000
Announcement Date 7/27/23 A 7/26/24 A 7/23/25 A
1HKD in Million2HKD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.49M
61.04x2.75x26.33x0.06% 104B
13.97x1.17x6.38x4.19% 80.92B
36.64x4.62x25.1x0.18% 62.4B
26.66x2.05x20.18x1.15% 57.94B
54.73x4.68x29.4x1.53% 47.87B
31.02x0.76x12.6x1.99% 38.54B
25.03x1.71x15.8x0.18% 36.16B
26.02x0.53x8.37x2.27% 35.36B
4.64x0.3x5.79x6.15% 28.4B
Average 31.08x 2.06x 16.66x 1.97% 49.19B
Weighted average by Cap. 34.76x 2.30x 18.14x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1489 Stock
  4. Valuation GC Construction Holdings Limited