Valuation Gayatri Projects Limited NSE India S.E.
Stocks
GAYAPROJ
INE336H01023
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.86 INR | +4.19% |
|
+6.48% | +89.59% |
Company Valuation: Gayatri Projects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,544 | 5,326 | 4,343 | 1,007 | 1,541 | 1,194 |
| Change | - | 244.85% | -18.45% | -76.81% | 52.97% | -22.48% |
| Enterprise Value (EV) 1 | 20,771 | 25,721 | 31,573 | 38,654 | 37,915 | 35,012 |
| Change | - | 23.83% | 22.75% | 22.42% | -1.91% | -7.66% |
| P/E Ratio | -2.66x | 12.4x | -0.45x | -0.07x | 3.72x | 0.96x |
| PBR | 0.17x | 0.56x | -89.1x | -0.06x | -0.1x | -0.08x |
| PEG | - | -0x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 0.04x | 0.14x | 0.14x | 0.1x | 0.22x | 0.18x |
| EV / Revenue | 0.6x | 0.66x | 1.02x | 3.65x | 5.29x | 5.31x |
| EV / EBITDA | 5.41x | 5.99x | -7.92x | -5.87x | 45.7x | 16.5x |
| EV / EBIT | 6.78x | 7.16x | -6.83x | -5.42x | 112x | 20.8x |
| EV / FCF | -114x | 8.37x | 173x | -94.7x | -195x | 15.3x |
| FCF Yield | -0.88% | 12% | 0.58% | -1.06% | -0.51% | 6.54% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.104 | 2.3 | -51.19 | -80.35 | 2.21 | 6.618 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 34,416 | 39,066 | 31,057 | 10,595 | 7,161 | 6,592 |
| EBITDA 1 | 3,842 | 4,295 | -3,988 | -6,585 | 830.3 | 2,117 |
| EBIT 1 | 3,065 | 3,594 | -4,625 | -7,137 | 338.6 | 1,687 |
| Net income 1 | -581.1 | 431 | -9,582 | -15,041 | 414.6 | 1,239 |
| Net Debt 1 | 19,226 | 20,396 | 27,230 | 37,646 | 36,375 | 33,818 |
| Reference price 2 | 8.25 | 28.45 | 23.20 | 5.38 | 8.23 | 6.38 |
| Nbr of stocks (in thousands) | 187,199 | 187,199 | 187,199 | 187,199 | 187,199 | 187,199 |
| Announcement Date | 9/7/20 A | 9/2/21 A | 9/5/22 A | 11/24/25 A | 2/5/26 A | 2/11/26 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 73.09x | 3.15x | 30.74x | 0.06% | 106B | ||
| 13.89x | 1.14x | 6.28x | 4.22% | 80.3B | ||
| 43.52x | 5.41x | 30.05x | 0.16% | 65.99B | ||
| 26.81x | 2.02x | 19.62x | 1.14% | 58.62B | ||
| 56.92x | 4.77x | 30.56x | 1.48% | 48.64B | ||
| 35.46x | 0.84x | 13.9x | 1.78% | 42.29B | ||
| 30.17x | 0.61x | 9.68x | 1.99% | 38.53B | ||
| 28.19x | 1.83x | 17.66x | 0.17% | 36.58B | ||
| 4.89x | 0.3x | 6.35x | 5.8% | 29.13B | ||
| Average | 34.77x | 2.23x | 18.32x | 1.87% | 56.25B | |
| Weighted average by Cap. | 39.36x | 2.51x | 20.11x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 532767 Stock
- GAYAPROJ Stock
- Valuation Gayatri Projects Limited
Select your edition
All financial news and data tailored to specific country editions
















