Valuation G R Infraprojects Limited Bombay S.E.
Stocks
GRINFRA
INE201P01022
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 890.25 INR | +1.40% |
|
-2.48% | -10.97% |
| 05-18 | G R Infraprojects Ltd says unit executes concession agreement with National Highways Authority of India | RE |
| 05-12 | G R Infraprojects Limited, Q4 2026 Earnings Call, May 12, 2026 |
Company Valuation: G R Infraprojects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 148,306 | 97,134 | 126,489 | 100,895 | 77,017 | 86,257 | - | - |
| Change | - | -34.5% | 30.22% | -20.23% | -23.67% | 12% | - | - |
| Enterprise Value (EV) 1 | 154,493 | 105,469 | 129,766 | 97,036 | 72,731 | 89,222 | 83,275 | 86,257 |
| Change | - | -31.73% | 23.04% | -25.22% | -25.05% | 22.67% | -6.66% | 3.58% |
| P/E | 19.5x | 11.4x | 6.4x | 12.5x | 7.73x | 10.1x | 9.05x | 7.66x |
| PBR | 3.4x | 1.86x | 1.76x | 1.28x | 0.87x | 0.89x | 0.81x | 0.74x |
| PEG | - | 1x | 0x | -0.2x | 0.3x | -0.7x | 0.8x | 0.4x |
| Capitalization / Revenue | 1.87x | 1.19x | 1.62x | 1.55x | 1.01x | 0.99x | 0.88x | 0.78x |
| EV / Revenue | 1.95x | 1.29x | 1.67x | 1.49x | 0.95x | 1.03x | 0.84x | 0.78x |
| EV / EBITDA | 12.1x | 8.03x | 11.4x | 10.7x | 8.76x | 9.13x | 7.44x | 6.75x |
| EV / EBIT | 15.5x | 9.88x | 14.6x | 14.7x | 11.5x | 11.8x | 9.63x | 8.51x |
| EV / FCF | 123x | 22.6x | 17.8x | 13.2x | -68.2x | 11.4x | 17.9x | 19.2x |
| FCF Yield | 0.82% | 4.43% | 5.62% | 7.58% | -1.47% | 8.76% | 5.59% | 5.22% |
| Dividend per Share 2 | - | - | - | - | - | 7.367 | 5.3 | - |
| Rate of return | - | - | - | - | - | 0.83% | 0.59% | - |
| EPS 2 | 78.69 | 88.09 | 204.5 | 83.35 | 102.9 | 88.38 | 98.47 | 116.4 |
| Distribution rate | - | - | - | - | - | 8.34% | 5.38% | - |
| Net sales 1 | 79,192 | 81,476 | 77,880 | 65,156 | 76,202 | 86,760 | 98,551 | 110,974 |
| EBITDA 1 | 12,811 | 13,131 | 11,354 | 9,045 | 8,303 | 9,772 | 11,187 | 12,774 |
| EBIT 1 | 9,994 | 10,674 | 8,912 | 6,597 | 6,320 | 7,539 | 8,647 | 10,131 |
| Net income 1 | 7,608 | 8,518 | 19,774 | 8,066 | 9,961 | 8,539 | 9,531 | 11,094 |
| Net Debt 1 | 6,187 | 8,336 | 3,278 | -3,859 | -4,286 | 2,965 | -2,982 | - |
| Reference price 2 | 1,533.85 | 1,004.60 | 1,308.20 | 1,042.95 | 795.95 | 891.45 | 891.45 | 891.45 |
| Nbr of stocks (in thousands) | 96,689 | 96,689 | 96,689 | 96,740 | 96,761 | 96,761 | - | - |
| Announcement Date | 5/27/22 A | 5/18/23 A | 5/29/24 A | 5/15/25 A | 5/11/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.98x | 5.02x | 22.45x | - | 20.27B | |
| 36.2x | 2.02x | 13.16x | -.--% | 5.76B | |
| 27.95x | 4.88x | 9.12x | 0.72% | 2.52B | |
| 3.49x | - | - | - | 1.12B | |
| 18.27x | 1.68x | 9.38x | 0.71% | 1.04B | |
| 9.77x | - | - | 4.24% | 981M | |
| Average | 22.28x | 3.40x | 13.53x | 1.42% | 5.28B | |
| Weighted average by Cap. | 34.12x | 4.31x | 19.05x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRINFRA Stock
- GRINFRA Stock
- Valuation G R Infraprojects Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
