Valuation Future Market Networks Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 13:03:02 11/09/2026 +03			5-day change	1st Jan Change
9.600 ^INR	+1.59%		-5.23%	+8.97%

08-13	Future Market Networks Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-19	Future Market Networks to issue up to 100,000 shares and 19.9 million warrants at 10.80 rupees each	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Market Cap ¹	687.7	463.2	230.2	322.2	882.2
Change	-	-32.64%	-50.31%	40%	173.75%
Enterprise Value (EV) ¹	2,476	3,134	2,611	1,541	2,626
Change	-	26.59%	-16.7%	-40.96%	70.4%
P/E	-2.22x	-1.64x	-2.55x	-5.19x	1.37x
PBR	0.62x	1.11x	0.7x	1.44x	0.93x
PEG	-	0.19x	0x	0.2x	-0x
Capitalization / Revenue	1x	0.55x	0.24x	0.34x	0.86x
EV / Revenue	3.62x	3.73x	2.69x	1.63x	2.57x
EV / EBITDA	47.1x	9.05x	5.87x	3.78x	6.51x
EV / EBIT	-19.1x	12.5x	7.06x	4.24x	7.32x
EV / FCF	20.1x	99.1x	3.55x	-19.2x	-2.78x
FCF Yield	4.97%	1.01%	28.2%	-5.19%	-36%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-5.371	-4.913	-1.57	-1.08	11.16
Distribution rate	-	-	-	-	-
Net sales ¹	684.7	840.7	970.9	943.1	1,021
EBITDA ¹	52.58	346.4	445	408.2	403.5
EBIT ¹	-129.9	250.4	369.8	363.2	358.6
Net income ¹	-309.1	-282.7	-90.1	-61.91	660.4
Net Debt ¹	1,788	2,671	2,381	1,219	1,744
Reference price ²	11.950	8.050	4.000	5.600	15.330
Nbr of stocks (in thousands)	57,544	57,544	57,544	57,544	57,544
Announcement Date	8/31/21 A	8/23/22 A	8/25/23 A	8/29/24 A	9/3/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	28.22B
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	26.51B
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	26.23B
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	18.14B
Average	14.22x	4.08x	12.80x	3.65%	25.11B
Weighted average by Cap.	13.69x	3.82x	12.24x	3.72%