Valuation Futaba Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 21/08/2026 +03			5-day change	1st Jan Change
714.00 ^JPY	-2.19%		+7.21%	+22.47%

08-07	Futaba Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-07	Futaba Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	41,188	27,953	22,057	21,802	22,692	26,552
Change	-	-32.13%	-21.09%	-1.16%	4.08%	17.01%
Enterprise Value (EV) ¹	787.9	-5,302	-1,341	-4,829	-8,191	-9,333
Change	-	-772.94%	74.7%	-260.06%	-69.61%	-13.95%
P/E	-7.59x	-10.5x	-6.3x	-11.8x	-80.8x	10.5x
PBR	0.54x	0.37x	0.3x	0.28x	0.29x	0.32x
PEG	-	0.2x	-0.2x	0.3x	1x	-0x
Capitalization / Revenue	0.84x	0.52x	0.37x	0.39x	0.47x	0.62x
EV / Revenue	0.02x	-0.1x	-0.02x	-0.09x	-0.17x	-0.22x
EV / EBITDA	-0.35x	8.02x	1.2x	-37.4x	36.1x	7.33x
EV / EBIT	-0.22x	2.84x	0.56x	4.23x	6.33x	4.09x
EV / FCF	-0.9x	0.59x	0.18x	-3.17x	-1.7x	-7.85x
FCF Yield	-111%	170%	566%	-31.6%	-58.8%	-12.7%
Dividend per Share ²	28	28	14	10	10	18
Rate of return	2.88%	4.25%	2.69%	1.95%	1.87%	2.88%
EPS ²	-128	-62.9	-82.49	-43.71	-6.625	59.46
Distribution rate	-21.9%	-44.5%	-17%	-22.9%	-151%	30.3%
Net sales ¹	48,826	53,450	60,326	56,360	48,116	42,982
EBITDA ¹	-2,249	-661	-1,118	129	-227	-1,274
EBIT ¹	-3,517	-1,864	-2,386	-1,141	-1,293	-2,280
Net income ¹	-5,430	-2,668	-3,499	-1,854	-281	2,522
Net Debt ¹	-40,400	-33,255	-23,398	-26,631	-30,883	-35,885
Reference price ²	971.00	659.00	520.00	514.00	535.00	626.00
Nbr of stocks (in thousands)	42,418	42,417	42,417	42,416	42,416	42,415
Announcement Date	6/29/21 A	6/29/22 A	6/29/23 A	6/27/24 A	6/26/25 A	6/25/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUTABA CORPORATION	-	-	-	-	190M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.87x	2.5x	11.23x	2.71%	273B
SIEMENS AG	26.06x	3.06x	16.68x	2.01%	251B
SCHNEIDER ELECTRIC SE	31.33x	4.02x	18.54x	1.56%	195B
EATON CORPORATION PLC	37.8x	5.52x	23.56x	1.02%	163B
DELTA ELECTRONICS, INC.	42.6x	5.72x	25.49x	1%	143B
VERTIV HOLDINGS CO.	43.36x	7.13x	28.73x	0.1%	101B
DELTA ELECTRONICS (THAILAND)	91.2x	11.63x	64.73x	0.35%	98.55B
EMERSON ELECTRIC CO.	32.18x	5.2x	18.06x	1.4%	87.72B
FUJIKURA LTD.	30.48x	5.37x	19.99x	1.28%	55.01B
Average	39.32x	5.57x	25.22x	1.27%	136.71B
Weighted average by Cap.	35.04x	4.80x	22.17x	1.53%