|
Market Closed -
Euronext Amsterdam
18:55:00 23/09/2026 +03
|
Pre-market 09:00:00 | |||
| 8.155 EUR | +2.32% |
|
8.110 | -0.55% |
| 09-21 | Fugro: Opinion change, from Add to Reduce |  |
| 09-14 | Argentina's Milei plans bill to toughen sanctions against firms operating in Falklands | RE |
Company Valuation: Fugro N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 698.2 | 1,252 | 1,941 | 1,876 | 938.1 | 907.9 | - | - |
| Change | - | 79.38% | 54.96% | -3.32% | -50.01% | -3.21% | - | - |
| Enterprise Value (EV) 1 | 990.9 | 1,460 | 2,051 | 1,973 | 1,320 | 1,257 | 1,209 | 1,156 |
| Change | - | 47.32% | 40.51% | -3.84% | -33.08% | -4.81% | -3.81% | -4.4% |
| P/E | 9.84x | 16x | 7.88x | 7x | -47.2x | -30.4x | 11.2x | 7.05x |
| PBR | 0.83x | 1.19x | 1.51x | 1.24x | 0.73x | 0.72x | 0.7x | 0.67x |
| PEG | - | - | 0x | 0.81x | 0x | -0.6x | -0x | 0.1x |
| Capitalization / Revenue | 0.48x | 0.71x | 0.89x | 0.82x | 0.51x | 0.5x | 0.49x | 0.46x |
| EV / Revenue | 0.68x | 0.83x | 0.94x | 0.87x | 0.71x | 0.69x | 0.65x | 0.59x |
| EV / EBITDA | 5.64x | 6.34x | 5.16x | 4.08x | 4.93x | 4.64x | 3.88x | 3.17x |
| EV / EBIT | 15.7x | 13.6x | 8.14x | 6.27x | 14.5x | 11.8x | 9x | 6.59x |
| EV / FCF | 39.8x | 74.1x | 17.8x | 12.3x | -9.64x | 23.9x | 19.1x | 9.51x |
| FCF Yield | 2.51% | 1.35% | 5.61% | 8.16% | -10.4% | 4.18% | 5.22% | 10.5% |
| Dividend per Share 2 | - | - | 0.4 | 0.75 | 0.15 | 0.23 | 0.298 | 0.44 |
| Rate of return | - | - | 2.31% | 4.49% | 1.77% | 2.82% | 3.65% | 5.4% |
| EPS 2 | 0.7 | 0.7 | 2.2 | 2.39 | -0.18 | -0.2685 | 0.7297 | 1.157 |
| Distribution rate | - | - | 18.2% | 31.4% | -83.3% | -85.7% | 40.8% | 38% |
| Net sales 1 | 1,462 | 1,766 | 2,187 | 2,275 | 1,848 | 1,817 | 1,867 | 1,962 |
| EBITDA 1 | 175.6 | 230.4 | 397.3 | 483.6 | 267.9 | 270.9 | 311.4 | 364.5 |
| EBIT 1 | 63 | 107.6 | 252.1 | 314.6 | 90.9 | 106.8 | 134.3 | 175.3 |
| Net income 1 | 71.1 | 74.13 | 254.8 | 274 | -20.5 | 20.66 | 100.3 | 141.4 |
| Net Debt 1 | 292.7 | 207.4 | 110.5 | 96.2 | 382 | 348.6 | 300.7 | 247.6 |
| Reference price 2 | 6.885 | 11.200 | 17.340 | 16.720 | 8.490 | 8.155 | 8.155 | 8.155 |
| Nbr of stocks (in thousands) | 101,412 | 111,826 | 111,923 | 112,221 | 110,491 | 111,334 | - | - |
| Announcement Date | 2/18/22 A | 2/23/23 A | 2/29/24 A | 2/28/25 A | 2/27/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.37x | 0.69x | 4.64x | 2.82% | 1.03B | |
| 21.1x | 2.28x | 10.42x | 2.26% | 76.98B | |
| 19.9x | 2.43x | 13.58x | 1.58% | 57.6B | |
| 23.24x | 2.53x | 12.49x | 0.28% | 27.94B | |
| 13.77x | 1.45x | 7.93x | 2.06% | 27.5B | |
| 27.49x | 0.51x | 4.44x | 3.79% | 9.65B | |
| 22.68x | 0.85x | 7.41x | 1.91% | 7.23B | |
| 7.07x | 1.49x | 5.89x | 2.99% | 6.97B | |
| 15.96x | 1.35x | 6.36x | 1.3% | 6.07B | |
| 8.88x | - | - | 4.29% | 5.83B | |
| Average | 12.97x | 1.51x | 8.13x | 2.33% | 22.68B | |
| Weighted average by Cap. | 19.37x | 2.07x | 10.55x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUR Stock
- Valuation Fugro N.V.
Select your edition
All financial news and data tailored to specific country editions
