Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 61.55 -
Change - -1.79% -
Enterprise Value (EV) 62.67 61.55 61.55
Change - -1.79% 0%
P/E -8.75x 25x 12.5x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 1.08x 0.95x
EV / Revenue - 1.08x 0.95x
EV / EBITDA - 8.93x 6.87x
EV / EBIT - 13.7x 9.62x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.055 0.11
Distribution rate - - -
Net sales 1 - 57.05 64.93
EBITDA 1 - 6.893 8.965
EBIT 1 - 4.487 6.402
Net income 1 -7.116 2.512 4.896
Net Debt - - -
Reference price 2 1.400 1.375 1.375
Nbr of stocks (in thousands) 44,766 44,766 -
Announcement Date 2/12/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25x - - - 61.55M
12.92x1.47x7.66x0.91% 56.03B
16.44x0.92x7.52x0.87% 54.45B
13.76x1.5x8.71x0.9% 33.58B
13.65x1.2x7.27x2.2% 24.86B
12.32x0.78x6.96x3.47% 22.94B
29.46x5.64x19.2x0.21% 19.58B
11.64x0.55x5.29x3.16% 17.25B
14.03x4.17x10.87x0.05% 11.12B
-20.82x0.15x3.36x1% 10.64B
Average 12.84x 1.82x 8.54x 1.42% 25.05B
Weighted average by Cap. 13.64x 1.59x 8.37x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA