Valuation Freesia Macross Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 29/07/2026 +03			5-day change	1st Jan Change
143.00 ^JPY	+0.70%		-2.72%	-13.33%

01-06	Freesia Macross Corporation announces Annual dividend, payable on June 26, 2026	CI
19/05/23	Freesia Macross Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,716	5,176	4,995	4,950	4,545	7,605
Change	-	-9.45%	-3.48%	-0.9%	-8.18%	67.32%
Enterprise Value (EV) ¹	11,888	11,997	12,104	13,366	13,656	16,475
Change	-	0.92%	0.9%	10.43%	2.17%	20.64%
P/E	-18.6x	12.6x	5.98x	7.53x	5.02x	4.41x
PBR	0.74x	0.64x	0.55x	0.45x	0.36x	0.45x
PEG	-	-0x	0x	-0.4x	0.1x	0x
Capitalization / Revenue	0.84x	0.74x	0.71x	0.74x	0.65x	1.11x
EV / Revenue	1.75x	1.71x	1.72x	1.99x	1.96x	2.4x
EV / EBITDA	12.6x	9.79x	11x	11.6x	9.28x	11.7x
EV / EBIT	14.8x	10.9x	12.4x	13x	10.1x	12.8x
EV / FCF	10.2x	-57.7x	-139x	-10.6x	-24.5x	-306x
FCF Yield	9.77%	-1.73%	-0.72%	-9.39%	-4.09%	-0.33%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.6	0.6
Rate of return	0.39%	0.43%	0.45%	0.45%	0.59%	0.36%
EPS ²	-6.844	9.11	18.55	14.6	20.13	38.29
Distribution rate	-7.31%	5.49%	2.69%	3.42%	2.98%	1.57%
Net sales ¹	6,788	7,011	7,034	6,720	6,971	6,873
EBITDA ¹	940	1,226	1,101	1,154	1,472	1,403
EBIT ¹	802	1,102	976	1,032	1,348	1,285
Net income ¹	-308	410	835	657	906	1,723
Net Debt ¹	6,172	6,821	7,109	8,416	9,111	8,870
Reference price ²	127.00	115.00	111.00	110.00	101.00	169.00
Nbr of stocks (in thousands)	45,006	45,005	45,004	45,003	45,002	45,001
Announcement Date	6/28/21 A	6/27/22 A	6/26/23 A	6/27/24 A	6/24/25 A	6/24/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FREESIA MACROSS CORPORATION	-	-	-	-	39.04M
DR HORTON	14.49x	1.38x	10.53x	1.19%	42.28B
PULTEGROUP, INC.	13.24x	-	-	0.76%	25.26B
DAIWA HOUSE INDUSTRY CO., LTD.	11.23x	0.93x	8.8x	3.71%	18.03B
SEKISUI HOUSE, LTD.	10.78x	0.87x	9.44x	3.96%	14.49B
TOLL BROTHERS, INC.	12.14x	1.48x	8.8x	0.66%	14.49B
SEKISUI CHEMICAL CO., LTD.	13.99x	0.85x	6.83x	3.02%	6.7B
BARRATT REDROW PLC	13.19x	0.57x	5.81x	1.98%	5.48B
SUMITOMO FORESTRY CO., LTD.	9.3x	0.77x	11.03x	3.64%	5.15B
PERSIMMON PLC	10.99x	0.9x	6.83x	5.58%	4.74B
Average	12.15x	0.97x	8.51x	2.72%	13.66B
Weighted average by Cap.	12.79x	1.13x	9.29x	2.04%