Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027 2028
Market Cap 1 100 199.2 376.1 - -
Change - 99.17% 88.82% - -
Enterprise Value (EV) 1 100 281.2 484.5 466.1 440.2
Change - 181.15% 72.33% -3.79% -5.57%
P/E -0.97x -2.63x -47.4x 28.3x 9.49x
PBR - - - - -
PEG - 0.1x 0.5x -0x 0x
Capitalization / Revenue - 0.2x 0.39x 0.38x 0.37x
EV / Revenue - 0.28x 0.5x 0.48x 0.44x
EV / EBITDA - 16.6x 8.18x 6.3x 4.31x
EV / EBIT - 24.4x 10.9x 7.46x 5.05x
EV / FCF - -4.65x -21.3x 25.4x 14.8x
FCF Yield - -21.5% -4.7% 3.94% 6.77%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.94 -1.45 -0.14 0.235 0.7
Distribution rate - - - - -
Net sales 1 - 1,004 965.5 978.9 1,006
EBITDA 1 - 16.9 59.24 74 102.2
EBIT 1 - 11.5 44.36 62.48 87.2
Net income 1 -102.7 -78.3 -9.977 9.839 41.4
Net Debt 1 - 81.99 108.4 90.06 64.1
Reference price 2 1.880 3.820 6.640 6.640 6.640
Nbr of stocks (in thousands) 53,194 52,141 56,638 - -
Announcement Date 3/12/25 A 3/11/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-48.93x0.51x8.38x - 388M
17.43x2.64x8.85x3.37% 211B
29.16x7.17x15.92x1.46% 148B
23.84x3.79x13.32x2.43% 117B
61.3x4.44x40.64x0.42% 41.43B
11.21x1.65x5.64x4.13% 25.47B
21.57x2.85x14.5x0.97% 23.86B
10x1.16x7.45x7.33% 13.53B
18.04x3.42x8.54x3.24% 12.79B
Average 15.96x 3.07x 13.69x 2.92% 65.99B
Weighted average by Cap. 24.38x 4.07x 13.76x 2.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fossil Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Fossil Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fossil Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fossil Group, Inc.

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.