Valuation Fossil Group, Inc.

Stocks

Market Closed - Nasdaq 23:00:00 14/09/2026 +03			5-day change	1st Jan Change
4.970 ^USD	+5.07%		-3.50%	+32.18%

08-13	Tranche Update on Fossil Group, Inc.'s Equity Buyback Plan announced on November 12, 2010.	CI
08-13	Fossil Group Q2 Adjusted Loss Widens, Revenue Falls	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2024	2025	2026	2027	2028
Market Cap ¹	100	199.2	281.5	-	-
Change	-	99.17%	41.33%	-	-
Enterprise Value (EV) ¹	100	281.2	389.9	371.6	345.6
Change	-	181.15%	38.69%	-4.72%	-6.99%
P/E	-0.97x	-2.63x	-33.9x	22.9x	7.1x
PBR	-	-	-	-	-
PEG	-	0.1x	0.4x	-0x	0x
Capitalization / Revenue	-	0.2x	0.29x	0.29x	0.28x
EV / Revenue	-	0.28x	0.4x	0.38x	0.34x
EV / EBITDA	-	16.6x	6.54x	5.02x	3.38x
EV / EBIT	-	24.4x	9.03x	6.01x	3.96x
EV / FCF	-	-4.65x	-17.1x	20.2x	11.6x
FCF Yield	-	-21.5%	-5.85%	4.95%	8.62%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-1.94	-1.45	-0.1467	0.2167	0.7
Distribution rate	-	-	-	-	-
Net sales ¹	-	1,004	965.9	977.3	1,006
EBITDA ¹	-	16.9	59.63	74	102.2
EBIT ¹	-	11.5	43.18	61.84	87.2
Net income ¹	-102.7	-78.3	-11.26	6.18	41.4
Net Debt ¹	-	81.99	108.4	90.06	64.1
Reference price ²	1.880	3.820	4.970	4.970	4.970
Nbr of stocks (in thousands)	53,194	52,141	56,638	-	-
Announcement Date	3/12/25 A	3/11/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOSSIL GROUP, INC.	-33.89x	0.4x	6.54x	-	281M
SWATCH GROUP	36.62x	1.21x	10.46x	2.64%	11.08B
SEIKO GROUP CORPORATION	21.36x	2.04x	11.88x	1.41%	4.89B
CITIZEN WATCH CO., LTD.	15.73x	1.31x	9.43x	2.31%	3.59B
TIMEX GROUP INDIA LIMITED	54.45x	-	-	-	665M
MOVADO GROUP, INC.	17.2x	-	-	-	544M
KDDL LIMITED	37.69x	-	-	0.48%	500M
Average	21.31x	1.24x	9.58x	1.71%	3.08B
Weighted average by Cap.	28.84x	1.42x	10.57x	2.22%