Valuation Fortive Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 19:38:45 29/07/2026 +03			5-day change	1st Jan Change
153.84 ^BRL	+0.25%		-.--%	+19.72%

10-14	RBC Cuts Price Target on Fortive to $59 From $63, Keeps Sector Perform Rating	MT
10-09	JPMorgan Adjusts Price Target on Fortive to $56 From $64	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,356	22,732	25,876	26,021	17,535	18,197	-	-
Change	-	-16.9%	13.83%	0.56%	-32.61%	3.77%	-	-
Enterprise Value (EV) ¹	30,496	25,274	27,633	28,915	20,366	20,923	20,280	19,442
Change	-	-17.12%	9.33%	4.64%	-29.57%	2.74%	-3.07%	-4.13%
P/E	46.8x	30.6x	30.3x	31.8x	34.7x	30x	27x	24.4x
PBR	2.88x	2.34x	2.54x	2.6x	2.68x	2.92x	2.73x	2.54x
PEG	-	1.1x	1.9x	-11.04x	-1.1x	1.1x	2.4x	2.3x
Capitalization / Revenue	5.21x	3.9x	4.27x	4.18x	4.22x	4.16x	4.01x	3.86x
EV / Revenue	5.8x	4.34x	4.56x	4.64x	4.9x	4.79x	4.47x	4.13x
EV / EBITDA	23.7x	16.7x	16.5x	16.4x	16.5x	16x	14.7x	13.4x
EV / EBIT	37.5x	25.6x	24.4x	24x	28.3x	25x	21.8x	19.3x
EV / FCF	33.5x	20.9x	22.2x	20.6x	20.8x	21.1x	20.1x	18x
FCF Yield	2.99%	4.78%	4.51%	4.86%	4.8%	4.74%	4.98%	5.57%
Dividend per Share ²	0.28	0.28	0.29	0.32	0.28	0.2413	0.2868	0.3042
Rate of return	0.37%	0.44%	0.39%	0.43%	0.51%	0.4%	0.48%	0.5%
EPS ²	1.63	2.1	2.43	2.36	1.59	2.008	2.235	2.473
Distribution rate	17.2%	13.3%	11.9%	13.6%	17.6%	12%	12.8%	12.3%
Net sales ¹	5,255	5,826	6,065	6,232	4,159	4,370	4,537	4,710
EBITDA ¹	1,287	1,515	1,671	1,767	1,233	1,308	1,384	1,453
EBIT ¹	812.8	987.4	1,134	1,207	720.2	835.8	930.3	1,008
Net income ¹	573.9	755.2	865.8	832.9	532.7	613.7	678.7	748.3
Net Debt ¹	3,140	2,542	1,757	2,894	2,830	2,726	2,083	1,245
Reference price ²	76.29	64.25	73.63	75.00	55.21	60.25	60.25	60.25
Nbr of stocks (in thousands)	358,578	353,808	351,434	346,949	317,612	302,017	-	-
Announcement Date	2/3/22 A	2/1/23 A	1/31/24 A	2/7/25 A	2/4/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.42x	4.61x	17.45x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	24.2x	4.56x	15.85x	2.69%	33.25B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
DOVER CORPORATION	21.88x	3.22x	13.86x	1.07%	26.83B
Average	28.97x	4.48x	18.03x	1.28%	54.45B
Weighted average by Cap.	30.05x	4.78x	18.95x	1.23%