Company Valuation: FORCIA, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2025 2026
Market Cap 1 2,383 2,273
Change - -4.63%
Enterprise Value (EV) 1 1,153 985.1
Change - -14.54%
P/E 15.7x 46.7x
PBR 1.26x 1.14x
PEG 0.6x -0.7x
Capitalization / Revenue 1.03x 1.03x
EV / Revenue 0.5x 0.45x
EV / EBITDA 5.01x 11.5x
EV / EBIT 5.35x 13.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 126.7 39.55
Distribution rate - -
Net sales 1 2,310 2,198
EBITDA 1 230 85.81
EBIT 1 215.3 71.46
Net income 1 131.7 48.72
Net Debt 1 -1,230 -1,288
Reference price 2 1,986.00 1,845.00
Nbr of stocks (in thousands) 1,200 1,232
Announcement Date 5/29/25 A 5/27/26 A
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.72M
14.62x3.98x9.28x1.41% 498B
19.57x5.79x17.41x-.--% 292B
21.72x2.32x11.99x-.--% 134B
3.84x78.55x2.84x0.14% 100B
33.15x4.03x26.58x-.--% 99.24B
10.3x7.56x86.64x0.67% 88.43B
27.73x5.21x14.72x-.--% 83.74B
67.96x3.96x19.32x-.--% 75.34B
7.95x2.7x42.57x0.78% 35.46B
Average 22.98x 12.68x 25.71x 0.33% 140.58B
Weighted average by Cap. 20.06x 9.77x 18.56x 0.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 304A Stock
  4. Valuation FORCIA, Inc.