|
End-of-day quote
Korea S.E.
04/11/2026
|
5-day change | 1st Jan Change | ||
| 14,300.00 KRW | +2.51% |
|
-3.05% | +65.13% |
| 10-30 | Tranche Update on FnGuide Inc.'s Equity Buyback Plan announced on September 28, 2026. | CI |
| 10-30 | Tranche Update on FnGuide Inc.'s Equity Buyback Plan announced on September 28, 2026. | CI |
Company Valuation: FnGuide Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 98,813 | 163,168 | - | - |
| Change | - | 65.13% | - | - |
| Enterprise Value (EV) 1 | 98.81 | 141.2 | 116.4 | 87.47 |
| Change | - | 42.86% | -17.57% | -24.84% |
| P/E | 10x | 6.9x | 6.01x | 5.34x |
| PBR | - | 1.82x | 1.43x | 1.15x |
| PEG | - | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | - | 2.9x | 2.55x | 2.27x |
| EV / Revenue | - | 2.51x | 1.82x | 1.22x |
| EV / EBITDA | - | 4.79x | 3.34x | 2.23x |
| EV / EBIT | - | 5.02x | 3.46x | 2.3x |
| EV / FCF | - | 5.86x | 4.2x | 2.79x |
| FCF Yield | - | 17.1% | 23.8% | 35.8% |
| Dividend per Share 3 | - | 200 | 700 | 790 |
| Rate of return | - | 1.4% | 4.9% | 5.52% |
| EPS 3 | 866 | 2,073 | 2,378 | 2,680 |
| Distribution rate | - | 9.65% | 29.4% | 29.5% |
| Net sales 1 | - | 56.3 | 63.9 | 71.8 |
| EBITDA 1 | - | 29.5 | 34.8 | 39.2 |
| EBIT 1 | - | 28.1 | 33.6 | 38 |
| Net income 1 | 9.886 | 23.7 | 27.1 | 30.6 |
| Net Debt 1 | - | -22 | -46.8 | -75.7 |
| Reference price 3 | 8,660.00 | 14,300.00 | 14,300.00 | 14,300.00 |
| Nbr of stocks (in thousands) | 11,410 | 11,410 | - | - |
| Announcement Date | 3/9/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.73x | 2.44x | 4.65x | - | 118M | |
| 28.29x | 10.07x | 18.84x | 0.84% | 135B | |
| 30.85x | 11.2x | 21.1x | 0.83% | 86.85B | |
| 28.38x | 6.35x | 16.23x | 2.32% | 48B | |
| 32.26x | 14.79x | 24.13x | 1.26% | 45.74B | |
| 22.31x | 4.46x | 12.35x | 1.9% | 35.42B | |
| 28.78x | 4.02x | 12.58x | 1.19% | 21.97B | |
| 16.22x | 3.65x | 10.92x | 3.16% | 21.32B | |
| 20.11x | 2.96x | 12.12x | 2.35% | 20.75B | |
| 21.35x | 5.02x | 12.53x | 3.11% | 16.93B | |
| Average | 23.53x | 6.50x | 14.54x | 1.88% | 43.22B | |
| Weighted average by Cap. | 27.50x | 8.76x | 17.75x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064850 Stock
- Valuation FnGuide Inc.
Select your edition
All financial news and data tailored to specific country editions
