Valuation First United Corporation

Stocks

Market Closed - Nasdaq 23:00:00 02/10/2026 +03			5-day change	1st Jan Change
43.62 ^USD	-0.55%		+0.76%	+16.51%

09-29	First United Corporation and First United Bank & Trust Announce Board and Committee Changes	CI
09-23	First United Corporation Declares Cash Dividend for the Fourth Quarter of 2026, Payable on November 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	124.2	130.8	157.2	218.1	243.2	281.5	-
Change	-	5.35%	20.18%	38.72%	11.55%	15.73%	-
Enterprise Value (EV)	124.2	130.8	157.2	218.1	243.2	281.5	281.5
Change	-	5.35%	20.18%	38.72%	11.55%	15.73%	0%
P/E	6.36x	5.23x	10.5x	10.7x	9.93x	10.3x	9.09x
PBR	0.88x	-	0.96x	1.22x	1.2x	1.26x	1.13x
PEG	-	0.2x	-0.3x	0.3x	0.5x	0.8x	0.7x
Capitalization / Revenue	1.69x	-	2.2x	2.73x	2.74x	2.9x	2.73x
EV / Revenue	0x	-	0x	0x	0x	2.9x	2.73x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	0x	0x	0x	7.04x	6.26x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.6	-	0.8	0.84	0.96	1.04	1.1
Rate of return	3.2%	-	3.4%	2.49%	2.56%	2.38%	2.52%
EPS ²	2.95	3.76	2.24	3.15	3.77	4.24	4.8
Distribution rate	20.3%	-	35.7%	26.7%	25.5%	24.5%	22.9%
Net sales ¹	73.66	-	71.34	79.8	88.68	97.17	103.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	-	21.1	30.16	35.28	39.96	44.96
Net income ¹	19.77	25.05	15.06	20.57	24.52	27.52	31.13
Net Debt	-	-	-	-	-	-	-
Reference price ²	18.76	19.65	23.51	33.71	37.44	43.62	43.62
Nbr of stocks (in thousands)	6,618	6,656	6,686	6,469	6,497	6,454	-
Announcement Date	2/4/22 A	3/24/23 A	2/5/24 A	2/5/25 A	2/4/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST UNITED CORPORATION	10.29x	-	-	2.38%	282M
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.69x	-	-	2.22%	376B
AGRICULTURAL BANK OF CHINA LIMITED	6.58x	-	-	4.81%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.02%	328B
HSBC HOLDINGS PLC	11.67x	-	-	4.46%	327B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.18x	-	-	2.45%	271B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.93x	-	-	2.82%	253B
Average	10.35x			3.59%	351.29B
Weighted average by Cap.	10.51x			3.49%