Valuation First United Corporation

Stocks

Real-time Estimate Cboe BZX 22:44:52 19/08/2026 +03			5-day change	1st Jan Change
44.02 ^USD	-2.49%		-4.06%	+16.88%

07-20	First United Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-01	Raymond James Adjusts Price Target on First United to $50 From $44, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	124.2	130.8	157.2	218.1	243.2	291.4	-
Change	-	5.35%	20.18%	38.72%	11.55%	19.79%	-
Enterprise Value (EV)	124.2	130.8	157.2	218.1	243.2	291.4	291.4
Change	-	5.35%	20.18%	38.72%	11.55%	19.79%	0%
P/E	6.36x	5.23x	10.5x	10.7x	9.93x	10.6x	9.41x
PBR	0.88x	-	0.96x	1.22x	1.2x	1.3x	1.17x
PEG	-	0.2x	-0.3x	0.3x	0.5x	0.9x	0.7x
Capitalization / Revenue	1.69x	-	2.2x	2.73x	2.74x	3x	2.83x
EV / Revenue	0x	-	0x	0x	0x	3x	2.83x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	0x	0x	0x	7.29x	6.48x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.6	-	0.8	0.84	0.96	1.04	1.1
Rate of return	3.2%	-	3.4%	2.49%	2.56%	2.3%	2.44%
EPS ²	2.95	3.76	2.24	3.15	3.77	4.24	4.8
Distribution rate	20.3%	-	35.7%	26.7%	25.5%	24.5%	22.9%
Net sales ¹	73.66	-	71.34	79.8	88.68	97.17	103.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	-	21.1	30.16	35.28	39.96	44.96
Net income ¹	19.77	25.05	15.06	20.57	24.52	27.52	31.13
Net Debt	-	-	-	-	-	-	-
Reference price ²	18.76	19.65	23.51	33.71	37.44	45.15	45.15
Nbr of stocks (in thousands)	6,618	6,656	6,686	6,469	6,497	6,454	-
Announcement Date	2/4/22 A	3/24/23 A	2/5/24 A	2/5/25 A	2/4/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST UNITED CORPORATION	10.65x	-	-	2.3%	291M
JPMORGAN CHASE & CO.	14.37x	-	-	1.74%	966B
BANK OF AMERICA CORPORATION	13.73x	-	-	1.86%	449B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.07x	-	-	5.11%	387B
HSBC HOLDINGS PLC	12.54x	-	-	4.16%	352B
CHINA CONSTRUCTION BANK CORPORATION	5.84x	-	-	5.22%	307B
ROYAL BANK OF CANADA	18.64x	-	-	2.3%	296B
BANK OF CHINA LIMITED	6.08x	-	-	5.17%	270B
WELLS FARGO & COMPANY	11.96x	-	-	2.18%	264B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.71x	-	-	2.7%	258B
Average	11.46x			3.27%	354.97B
Weighted average by Cap.	12.03x			3.07%