Company Valuation: First Interstate BancSystem, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,530 4,037 3,229 3,394 3,560 3,521 - -
Change - 59.58% -20.02% 5.12% 4.89% -1.1% - -
Enterprise Value (EV) 2,530 4,037 3,229 3,394 3,560 3,521 3,521 3,521
Change - 59.58% -20.02% 5.12% 4.89% -1.1% 0% 0%
P/E 13.1x 19.7x 12.4x 14.8x 11.8x 13.4x 12.7x 11.5x
PBR 1.27x 1.31x 0.99x 1.03x 1.01x 1.1x 1.06x 1.01x
PEG - -0.5x 0.5x -1.3x 0.3x -3.17x 2.59x 1x
Capitalization / Revenue 3.96x 3.62x 3.15x 3.4x 3.36x 3.54x 3.46x 3.32x
EV / Revenue 0x 0x 0x 0x 0x 3.54x 3.46x 3.32x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.56x 9.11x 8.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.64 1.76 1.88 1.88 1.88 1.881 1.881 1.882
Rate of return 4.03% 4.55% 6.11% 5.79% 5.43% 5% 5% 5%
EPS 2 3.11 1.96 2.48 2.19 2.94 2.816 2.954 3.278
Distribution rate 52.7% 89.8% 75.8% 85.8% 63.9% 66.8% 63.7% 57.4%
Net sales 1 639 1,114 1,026 999.7 1,059 993.7 1,019 1,062
EBITDA - - - - - - - -
EBIT 1 245 466.8 369 362.3 418.5 368.3 386.4 401.7
Net income 1 192.1 202.2 257.5 226 302.1 269.7 262 277.7
Net Debt - - - - - - - -
Reference price 2 40.67 38.65 30.75 32.47 34.60 37.65 37.65 37.65
Nbr of stocks (in thousands) 62,201 104,448 104,998 104,530 102,891 93,515 - -
Announcement Date 1/27/22 A 1/26/23 A 1/30/24 A 1/29/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.37x - - 5% 3.52B
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7x - - 4.54% 386B
11.39x - - 2.39% 346B
6.51x - - 4.77% 353B
6.86x - - 4.66% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 10.46x 3.77% 356.96B
Weighted average by Cap. 10.38x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Interstate BancSystem, Inc.

Historical PBR trend

Valuation ratios - PBR - First Interstate BancSystem, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Interstate BancSystem, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Interstate BancSystem, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Interstate BancSystem, Inc.
  1. Stock Market
  2. Stocks
  3. FIBK Stock
  4. Valuation First Interstate BancSystem, Inc.