Valuation FINDEX Inc.

Stocks

Market Closed - Japan Exchange 09:30:00 05/10/2026 +03			5-day change	1st Jan Change
851.00 ^JPY	+0.35%		-3.41%	-6.28%

09-21	FINDEX Inc.(TSE:3649) dropped from S&P Global BMI Index	CI
08-13	FINDEX Inc. Announces Dividend for the Second Quarter-End of the Fiscal Year Ending December 31, 2026, Payable on September 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,765	12,656	26,416	21,972	22,165	20,712	-	-
Change	-	-50.88%	108.72%	-16.82%	0.88%	-6.56%	-	-
Enterprise Value (EV)	23,614	10,243	23,723	20,238	20,487	20,712	20,712	20,712
Change	-	-56.62%	131.59%	-14.69%	1.23%	1.1%	0%	0%
P/E	40.5x	17.5x	24.9x	18.9x	18.1x	15.9x	13.8x	11.2x
PBR	7.35x	3.13x	5.46x	3.92x	4.07x	3.31x	2.92x	2.53x
PEG	-	1.3x	0.5x	1.96x	1.7x	2.54x	0.9x	0.5x
Capitalization / Revenue	5.19x	2.79x	5.09x	3.76x	3.63x	3.34x	2.93x	2.69x
EV / Revenue	0x	0x	0x	0x	0x	3.34x	2.93x	2.69x
EV / EBITDA	0x	0x	-	0x	0x	9.72x	8.28x	6.9x
EV / EBIT	0x	0x	0x	0x	0x	11.3x	9.41x	7.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8.5	9.5	13	15	22	27	31	38
Rate of return	0.84%	1.92%	1.26%	1.75%	2.42%	3.18%	3.66%	4.48%
EPS ²	24.84	28.21	41.31	45.3	50.07	53.2	61.4	75.7
Distribution rate	34.2%	33.7%	31.5%	33.1%	43.9%	50.8%	50.5%	50.2%
Net sales ¹	4,968	4,541	5,191	5,841	6,109	6,200	7,070	7,700
EBITDA ¹	1,229	1,283	-	1,816	2,097	2,130	2,500	3,000
EBIT ¹	920	1,028	1,496	1,525	1,790	1,830	2,200	2,700
Net income ¹	636	722	1,059	1,162	1,256	1,300	1,500	1,850
Net Debt	-2,151	-2,413	-2,693	-1,734	-1,678	-	-	-
Reference price ²	1,006.00	494.00	1,030.00	856.00	908.00	848.00	848.00	848.00
Nbr of stocks (in thousands)	25,612	25,620	25,647	25,668	24,411	24,425	-	-
Announcement Date	2/9/22 A	2/13/23 A	2/13/24 A	2/13/25 A	2/12/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FINDEX INC.	15.94x	-	-	3.18%	131M
THERMO FISHER SCIENTIFIC, INC.	32.54x	5.7x	21.86x	0.28%	242B
DANAHER CORPORATION	36.27x	6.5x	20.6x	0.69%	150B
INTUITIVE SURGICAL, INC.	42.48x	11.22x	24.76x	-.--%	138B
BOSTON SCIENTIFIC CORPORATION	16.11x	3.32x	10.81x	-.--%	61.74B
EDWARDS LIFESCIENCES CORPORATION	33.65x	6.72x	21.27x	-.--%	49.08B
SIEMENS HEALTHINEERS AG	18.6x	2.27x	11.53x	2.71%	47.43B
AGILENT TECHNOLOGIES, INC.	32.68x	6.47x	21.96x	0.62%	47.3B
VEEVA SYSTEMS INC.	41.85x	10.08x	22.22x	-.--%	44.25B
WATERS CORPORATION	74.44x	7.11x	21.64x	-.--%	41.78B
Average	34.46x	6.60x	19.63x	0.75%	82.28B
Weighted average by Cap.	35.56x	6.81x	20.67x	0.4%