Company Valuation: FIBERPRO, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 68,429 108,894 159,221 353,098
Change - 59.13% 46.22% 121.77%
Enterprise Value (EV) 1 58,614 104,435 150,110 343,958
Change - 78.17% 43.74% 129.14%
P/E -38.7x 38.4x 22.3x 38.2x
PBR 2.41x 3.4x 4.12x 7.73x
PEG 0x -0x 0x 1.3x
Capitalization / Revenue 3.63x 5.62x 4.83x 8.12x
EV / Revenue 3.11x 5.39x 4.56x 7.91x
EV / EBITDA 14.7x 29x 17.6x 29.3x
EV / EBIT 17.1x 39.9x 20.8x 34x
EV / FCF -24.8x -16.4x 53x -344x
FCF Yield -4.03% -6.08% 1.89% -0.29%
Dividend per Share 2 - 20 66 86
Rate of return - 0.6% 1.36% 0.8%
EPS 2 -56 87 218 283
Distribution rate - 23% 30.3% 30.4%
Net sales 1 18,829 19,386 32,944 43,472
EBITDA 1 3,991 3,597 8,526 11,720
EBIT 1 3,418 2,617 7,207 10,117
Net income 1 -1,731 2,851 7,152 9,309
Net Debt 1 -9,815 -4,459 -9,111 -9,139
Reference price 2 2,165.00 3,345.00 4,870.00 10,800.00
Nbr of stocks (in thousands) 31,607 32,554 32,694 32,694
Announcement Date 3/20/23 A 3/12/24 A 3/18/25 A 3/18/26 A
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 241M
29.56x5.68x16.8x0.66% 196B
31.96x11.61x20.82x0.87% 120B
43.85x5.75x19.47x0.93% 106B
13.18x0.3x6.62x3.82% 106B
29.96x4.98x16.2x1.11% 73.06B
53.36x6.18x26.37x0.23% 66.07B
16.62x0.97x11.36x0.76% 55.22B
28.98x4.09x15.49x0.02% 41.42B
12.76x5.35x11.87x0.8% 41.07B
Average 28.91x 4.99x 16.11x 1.02% 80.47B
Weighted average by Cap. 29.87x 5.42x 16.46x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FIBERPRO, Inc.

Historical PBR trend

Valuation ratios - PBR - FIBERPRO, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FIBERPRO, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FIBERPRO, Inc.

  1. Stock Market
  2. Stocks
  3. A368770 Stock
  4. Valuation FIBERPRO, Inc.