Valuation FedEx Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 22:47:37 24/09/2026 +03			5-day change	1st Jan Change
1,454.14 ^BRL	-3.89%		-.--%	-11.69%

10-01	Ceva Logistics AG completed the acquisition of FedEx Supply Chain Distribution System, Inc. from FedEx Corporation.	CI
10-01	DHL Plans Tens of Thousands of New Parcel Lockers, Acquires Company	DP

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	58,206	54,790	62,495	98,246	67,941	-	-
Change	-	-5.87%	14.06%	-	-30.85%	-	-
Enterprise Value (EV) ¹	71,573	68,546	76,197	110,649	80,775	78,555	77,935
Change	-	-4.23%	11.16%	-	-27%	-2.75%	-0.79%
P/E	15.7x	14.1x	14.8x	22.2x	14x	12x	11.3x
PBR	2.4x	2.14x	2.31x	3.11x	2.07x	1.86x	-
PEG	-	1.76x	1.3x	-	1.3x	0.7x	1.87x
Capitalization / Revenue	0.62x	0.61x	0.71x	1.04x	0.72x	0.7x	0.68x
EV / Revenue	0.77x	0.76x	0.87x	1.17x	0.85x	0.81x	0.78x
EV / EBITDA	6.61x	7.18x	7.24x	10.1x	7.5x	6.83x	6.52x
EV / EBIT	10.4x	12.8x	12.2x	16.7x	12.3x	10.9x	10.2x
EV / FCF	23.3x	26x	24.3x	21.6x	15.2x	13.1x	-
FCF Yield	4.29%	3.85%	4.12%	4.62%	6.57%	7.61%	-
Dividend per Share ²	3.4	5.86	5.16	5.57	5.96	6.738	5.65
Rate of return	1.51%	2.69%	2.03%	1.35%	2.08%	2.35%	1.97%
EPS ²	14.33	15.48	17.21	18.55	20.57	24.02	25.46
Distribution rate	23.7%	37.9%	30%	30%	29%	28.1%	22.2%
Net sales ¹	93,512	90,155	87,700	94,720	94,580	96,642	99,779
EBITDA ¹	10,835	9,549	10,528	10,980	10,764	11,510	11,956
EBIT ¹	6,865	5,373	6,240	6,611	6,553	7,228	7,645
Net income ¹	3,826	3,972	4,331	4,433	4,781	5,515	5,818
Net Debt ¹	13,367	13,756	13,702	12,403	12,834	10,614	9,994
Reference price ²	224.58	217.98	253.96	411.75	287.07	287.07	287.07
Nbr of stocks (in thousands)	259,178	251,352	246,081	238,607	236,670	-	-
Announcement Date	6/23/22 A	6/20/23 A	6/25/24 A	6/23/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	15.49x	1.09x	7.98x	6.98%	79.88B
DHL GROUP	15.9x	0.96x	7.07x	3.59%	69.49B
FEDEX CORPORATION	13.95x	0.85x	7.5x	2.08%	67.94B
POSTE ITALIANE S.P.A.	12.6x	9.38x	28.92x	5.46%	41.7B
DSV A/S	28.21x	1.18x	10.12x	0.6%	41.68B
KUEHNE UND NAGEL INTERNATIONAL AG	24.67x	1.16x	12.35x	3.1%	31.53B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.05x	1.8x	17.19x	0.84%	24.4B
S.F. HOLDING CO., LTD.	13.95x	0.4x	3.99x	2.98%	22.92B
ZTO EXPRESS (CAYMAN) INC.	9.86x	1.41x	5.2x	4.28%	14.74B
Average	17.63x	2.03x	11.15x	3.32%	43.81B
Weighted average by Cap.	17.30x	1.94x	10.76x	3.68%