Valuation FedEx Corporation Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 16:30:44 26/06/2026 +03			5-day change	1st Jan Change
1,689.48 ^BRL	-0.10%		+1.44%	+2.60%

06-26	FEDEX : JP Morgan remains its Buy rating	ZD
06-26	FedEx Freight forecasts up to 6% revenue growth for rest of 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,532	58,206	54,790	62,495	52,257	76,003	-	-
Change	-	-30.32%	-5.87%	14.06%	-16.38%	45.44%	-	-
Enterprise Value (EV) ¹	97,324	71,573	68,546	76,197	67,334	110,649	76,003	76,003
Change	-	-26.46%	-4.23%	11.16%	-11.63%	64.33%	-15.43%	0%
P/E	16.2x	15.7x	14.1x	14.8x	13x	22.2x	15.8x	12.8x
PBR	3.49x	2.4x	2.14x	2.31x	1.89x	3.11x	-	-
PEG	-	-0.6x	1.76x	1.3x	-5.59x	2.1x	0.9x	0.6x
Capitalization / Revenue	0.99x	0.62x	0.61x	0.71x	0.59x	1.04x	0.8x	0.79x
EV / Revenue	1.16x	0.77x	0.76x	0.87x	0.77x	1.17x	0.8x	0.79x
EV / EBITDA	9.76x	6.61x	7.18x	7.24x	6.48x	10.1x	7.16x	6.61x
EV / EBIT	15.7x	10.4x	12.8x	12.2x	11x	16.7x	11.7x	10.5x
EV / FCF	23.6x	23.3x	26x	24.3x	22.6x	21.6x	13.5x	13.2x
FCF Yield	4.24%	4.29%	3.85%	4.12%	4.43%	4.62%	7.4%	7.6%
Dividend per Share ²	2.7	3.4	5.86	5.16	5.59	5.753	5.34	-
Rate of return	0.86%	1.51%	2.69%	2.03%	2.56%	1.81%	1.68%	-
EPS ²	19.45	14.33	15.48	17.21	16.81	18.55	20.19	24.85
Distribution rate	13.9%	23.7%	37.9%	30%	33.3%	33.3%	26.4%	-
Net sales ¹	84,000	93,512	90,155	87,700	87,926	94,720	94,486	96,041
EBITDA ¹	9,976	10,835	9,549	10,528	10,384	10,980	10,620	11,498
EBIT ¹	6,180	6,865	5,373	6,240	6,120	6,611	6,502	7,260
Net income ¹	5,230	3,826	3,972	4,331	4,092	4,433	4,596	5,649
Net Debt ¹	13,792	13,367	13,756	13,702	15,077	12,403	-	-
Reference price ²	314.81	224.58	217.98	253.96	218.10	318.53	318.53	318.53
Nbr of stocks (in thousands)	265,342	259,178	251,352	246,081	239,599	238,607	-	-
Announcement Date	6/24/21 A	6/23/22 A	6/20/23 A	6/25/24 A	6/24/25 A	6/23/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	15.26x	1.24x	9.01x	6.07%	91.92B
DHL GROUP	15.91x	0.97x	7.21x	3.74%	66.23B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.61x	1.72x	16.32x	0.97%	21.02B
INPOST S.A.	25.6x	2.44x	9.13x	-.--%	8.79B
GXO LOGISTICS, INC.	27.09x	0.54x	7.93x	-.--%	5.77B
SG HOLDINGS CO.,LTD.	15.17x	0.7x	7.88x	3.46%	5.76B
YAMATO HOLDINGS CO., LTD.	32.97x	0.31x	6.33x	2.55%	3.56B
MAINFREIGHT LIMITED	24.15x	1.09x	7.88x	2.77%	3.42B
Average	22.47x	1.13x	8.96x	2.45%	25.81B
Weighted average by Cap.	17.54x	1.20x	9.05x	4.19%