Valuation Fastenal Company Sao Paulo

Stocks

Market Closed - Sao Paulo 19:38:59 10/11/2026 +03			5-day change	1st Jan Change
304.80 ^BRL	+2.14%		+2.14%	+30.43%

10-21	Argus Adjusts Price Target on Fastenal to $59 From $55	MT
10-15	Baird Adjusts Price Target on Fastenal to $60 From $59	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	63,320	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	37.44%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	63,278	63,170	63,097
Change	-	-25.87%	35.12%	11.01%	11.61%	37.8%	-0.17%	-0.12%
P/E	40x	25x	32.1x	36x	36.8x	43.3x	39.1x	35.8x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	15.1x	14x	12.9x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.6x	3.6x	3.81x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.78x	6.18x	5.72x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.78x	6.17x	5.7x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	29.9x	27x	24.6x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	32.8x	29.5x	26.9x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	57.5x	49.4x	45.8x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.74%	2.02%	2.18%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9763	1.062	1.135
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.77%	1.92%	2.06%
EPS ²	0.8	0.945	1.01	1	1.09	1.273	1.411	1.543
Distribution rate	70%	65.6%	69.3%	78%	80.3%	76.7%	75.3%	73.6%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,333	10,238	11,066
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,119	2,340	2,566
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,931	2,139	2,342
Net income ¹	925	1,087	1,155	1,151	1,258	1,467	1,622	1,777
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-41.81	-149.9	-222.9
Reference price ²	32.03	23.66	32.38	35.96	40.13	55.19	55.19	55.19
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,301	-	-
Announcement Date	1/19/22 A	1/19/23 A	1/18/24 A	1/17/25 A	1/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.8x	5.27x	18.79x	0.85%	121B
ATLAS COPCO AB	31.81x	4.98x	19x	1.68%	89.43B
W.W. GRAINGER, INC.	31.27x	3.59x	20.65x	0.65%	69.72B
FASTENAL COMPANY	43.34x	6.78x	29.86x	1.77%	63.32B
KEYSIGHT TECHNOLOGIES, INC.	34.11x	7.06x	20.65x	-.--%	50.68B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.7x	1.95x	14.04x	2.07%	33.03B
INGERSOLL RAND INC.	23.96x	4.4x	16.59x	0.1%	32.66B
FANUC CORPORATION	22.96x	4.37x	15.05x	2.6%	32.06B
DOVER CORPORATION	23.16x	3.34x	14.43x	1.01%	27.92B
Average	29.35x	4.64x	18.78x	1.19%	58B
Weighted average by Cap.	31.05x	4.93x	19.70x	1.14%