|
Market Closed -
Japan Exchange
09:30:00 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 5,704.00 JPY | -1.57% |
|
+2.09% | -6.25% |
| 10-26 | Macquarie Adjusts Fanuc's Price Target to 7,300 Yen | MT |
| 10-26 | Bernstein Adjusts Fanuc's Price Target to 7,000 Yen | MT |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 5,275,707 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 6.63% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 4,555,049 | 4,509,722 | 4,457,444 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 6.98% | -1% | -1.16% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 23.7x | 22.4x | 21.3x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 2.78x | 2.69x | 2.58x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 0.7x | 3.91x | 4x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 5.26x | 4.93x | 4.73x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 4.55x | 4.21x | 4x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 15.7x | 14.4x | 13.7x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 18.8x | 17.1x | 16.1x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 29.9x | 21.5x | 20.4x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.35% | 4.65% | 4.9% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 143.5 | 151.7 | 162.1 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.52% | 2.66% | 2.84% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 240.4 | 254.2 | 267.7 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 59.7% | 59.7% | 60.6% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 1,002,135 | 1,070,615 | 1,115,217 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 291,049 | 312,893 | 325,280 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 242,418 | 263,933 | 277,160 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 224,305 | 235,394 | 247,336 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -720,657 | -765,985 | -818,263 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 5,704.00 | 5,704.00 | 5,704.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 924,914 | - | - |
| Announcement Date | 4/26/22 A | 4/26/23 A | 4/24/24 A | 4/23/25 A | 4/24/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | |
| 29.06x | 5.19x | 18.95x | 0.9% | 113B | |
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | |
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | |
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | |
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | |
| 32.94x | 4.16x | 15.69x | 0.1% | 30.74B | |
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | |
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | |
| 18.3x | 3.07x | 9.89x | 1.65% | 25.41B | |
| Average | 28.47x | 4.39x | 17.45x | 1.27% | 52.53B | |
| Weighted average by Cap. | 29.91x | 4.74x | 18.71x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
