Valuation Fabrinet

Stocks

Market Closed - NYSE 23:00:03 25/08/2026 +03			5-day change	1st Jan Change
431.54 ^USD	+2.47%		-10.58%	-5.21%

08-18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM
08-18	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	15,464	-	-
Change	-	47.36%	95%	21.78%	75.55%	-17.76%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,803	14,962	14,703	14,297
Change	-	48.49%	95.4%	24.07%	80.72%	-20.43%	-1.73%	-2.76%
P/E	15.5x	-	30x	32.6x	40.2x	24.9x	20.8x	16x
PBR	2.45x	3.06x	5.04x	5.39x	-	5.2x	4.26x	3.47x
PEG	-	-	-	2.5x	1x	0.8x	1x	0.5x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.53x	2.12x	1.64x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	4.05x	2.45x	2.01x	1.52x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	33.1x	19.1x	15.3x	11.8x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	37.6x	22.1x	17.9x	13.3x
EV / FCF	83.4x	28.2x	22.9x	50.2x	-	39.2x	27x	21.8x
FCF Yield	1.2%	3.54%	4.36%	1.99%	-	2.55%	3.71%	4.58%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.3	20.76	26.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,103	7,308	9,410
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.3	963	1,217
EBIT ¹	234.1	280.9	306	360.7	500.1	676.6	821.1	1,074
Net income ¹	-	-	296.2	332.5	473	628.8	754.2	942
Net Debt ¹	-170.8	-219.2	-410	-306.4	-	-502.3	-761.5	-1,167
Reference price ²	83.21	124.27	243.34	298.93	524.79	431.54	431.54	431.54
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	8/15/22 A	8/21/23 A	8/19/24 A	8/18/25 A	8/17/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRINET	24.34x	2.39x	18.65x	-.--%	15.09B
AMPHENOL CORPORATION	30.83x	5.72x	17.52x	0.65%	192B
HON HAI PRECISION INDUSTRY CO., LTD.	13.07x	0.3x	6.58x	3.85%	107B
EOPTOLINK TECHNOLOGY INC., LTD.	25.36x	10.16x	21.06x	0.66%	85.44B
MURATA MANUFACTURING CO., LTD.	36.56x	5.88x	19.07x	0.99%	80.86B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	64.06x	6.76x	31.57x	0.23%	70.2B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.36x	1.02x	11.99x	0.86%	61.54B
TE CONNECTIVITY PLC	18.44x	3.14x	11.92x	1.44%	58.6B
COHERENT CORP.	37.07x	5.23x	19.77x	0.02%	53.95B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	61.58x	27.65x	61.47x	0.43%	40.48B
Average	33.07x	6.82x	21.96x	0.91%	76.52B
Weighted average by Cap.	31.45x	6.05x	19.47x	1.1%