Suspension of trading

Valuation Exscientia plc

Stocks

Delayed Nasdaq Other stock markets 00:00:00 20/11/2024 +03			5-day change	1st Jan Change
4.840 ^USD	+3.20%		-.--%	-

21/11/24	Exscientia plc(NasdaqGS:EXAI) dropped from S&P Global BMI Index	CI
20/11/24	Recursion Pharmaceuticals, Exscientia Complete Business Combination	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	1,757	543.6	628.7
Change	-	-69.06%	15.67%
Enterprise Value (EV) ¹	1,200	51.65	284.6
Change	-	-95.69%	451%
P/E	-14.8x	-4.55x	-4.28x
PBR	3.11x	1.14x	1.78x
PEG	-0x	3.03x	-0.2x
Capitalization / Revenue	64.2x	20x	31.3x
EV / Revenue	43.9x	1.9x	14.2x
EV / EBITDA	-23.4x	-0.32x	-1.75x
EV / EBIT	-22x	-0.31x	-1.63x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.9871	-0.9722	-1.175
Distribution rate	-	-	-
Net sales ¹	27.36	27.22	20.08
EBITDA ¹	-51.31	-159.9	-162.5
EBIT ¹	-54.64	-167.6	-174.5
Net income ¹	-49.23	-118.7	-146
Net Debt ¹	-557	-491.9	-344.1
Reference price ²	14.593	4.424	5.032
Nbr of stocks (in thousands)	120,388	122,878	124,940
Announcement Date	3/23/22 A	3/23/23 A	3/21/24 A

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EXSCIENTIA PLC	-	-	-	-	633M
LONZA GROUP AG	32.25x	5.76x	17.3x	1.02%	46.86B
REVOLUTION MEDICINES, INC.	-23.62x	354.58x	-21.66x	-.--%	40.23B
BEONE MEDICINES AG	48.91x	4.94x	31.87x	-.--%	36.23B
IQVIA HOLDINGS INC.	25.32x	2.8x	12.1x	-.--%	34.72B
CELLTRION, INC.	27.42x	8.04x	20.17x	0.41%	27.89B
MEDPACE HOLDINGS, INC.	34.31x	5.61x	25.58x	-.--%	16.79B
EUROFINS SCIENTIFIC SE	22.12x	1.95x	8.48x	1.19%	13.12B
ICON PUBLIC LIMITED COMPANY	23.43x	1.87x	11.34x	-.--%	12.7B
Average	23.77x	48.19x	13.15x	0.33%	25.46B
Weighted average by Cap.	22.49x	66.41x	12.08x	0.33%