|
Market Closed -
NYSE
23:00:03 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.16 USD | +3.00% |
|
-0.06% | +21.05% |
| 07-28 | Expro Group Holdings N.V., Q2 2026 Earnings Call, Jul 28, 2026 | |
| 07-28 | Exchange-Traded Funds, Equity Futures Mixed Pre-Bell Tuesday Amid Renewed Pressure on Semiconductor Stocks | MT |
Company Valuation: Expro Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,564 | 1,972 | 1,762 | 1,465 | 1,543 | 1,816 | - | - |
| Change | - | 26.09% | -10.63% | -16.84% | 5.32% | 17.65% | - | - |
| Enterprise Value (EV) 1 | 1,564 | 1,972 | 1,647 | 1,402 | 1,426 | 1,634 | 1,533 | 1,426 |
| Change | - | 26.09% | -16.45% | -14.91% | 1.75% | 14.55% | -6.18% | -6.96% |
| P/E | -8.75x | -101x | -75.8x | 27.7x | - | 20x | 20.5x | - |
| PBR | - | - | 1.35x | 0.99x | - | - | - | - |
| PEG | - | 1.1x | -4.5x | -0x | - | - | -8.3x | - |
| Capitalization / Revenue | 1.89x | 1.54x | 1.16x | 0.86x | 0.96x | 1.1x | 1.04x | 1.01x |
| EV / Revenue | 1.89x | 1.54x | 1.09x | 0.82x | 0.89x | 0.99x | 0.87x | 0.8x |
| EV / EBITDA | 12.4x | 9.56x | 6.62x | 4.03x | 4.04x | 4.7x | 4.19x | 3.58x |
| EV / EBIT | 754x | 29.7x | 21.5x | 7.62x | 8.86x | 12.8x | 11.2x | 7.42x |
| EV / FCF | - | -1,136x | 102x | 54.1x | 14.6x | 11.1x | 9.6x | 7.97x |
| FCF Yield | - | -0.09% | 0.98% | 1.85% | 6.86% | 9% | 10.4% | 12.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.64 | -0.18 | -0.21 | 0.45 | - | 0.81 | 0.79 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 825.8 | 1,279 | 1,513 | 1,713 | 1,607 | 1,647 | 1,752 | 1,789 |
| EBITDA 1 | 125.9 | 206.2 | 248.9 | 347.4 | 353 | 347.6 | 365.8 | 398.7 |
| EBIT 1 | 2.074 | 66.47 | 76.62 | 183.9 | 160.9 | 127.2 | 136.9 | 192.1 |
| Net income 1 | -131.9 | -20.14 | -23.36 | 51.92 | 51.69 | 63.67 | 94.51 | 133 |
| Net Debt 1 | - | - | -114.8 | -63.6 | -117 | -182 | -283 | -389.7 |
| Reference price 2 | 14.35 | 18.13 | 15.92 | 12.47 | 13.35 | 16.16 | 16.16 | 16.16 |
| Nbr of stocks (in thousands) | 108,956 | 108,742 | 110,672 | 117,495 | 115,593 | 112,349 | - | - |
| Announcement Date | 3/2/22 A | 2/23/23 A | 2/21/24 A | 2/25/25 A | 2/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.96x | 4.55x | - | 1.76B | |
| 19.98x | 2.15x | 9.85x | 2.43% | 71.79B | |
| 18.95x | 2.28x | 12.87x | 1.71% | 54B | |
| 15.21x | 2.09x | 9.13x | 4.88% | 29.02B | |
| 13.54x | 1.45x | 7.91x | 2.08% | 27.4B | |
| 22.08x | 2.42x | 11.95x | 0.29% | 26.76B | |
| 25.98x | 4.27x | 16.67x | 1.1% | 13.61B | |
| 13.22x | 1.26x | 5.28x | 3.72% | 10.22B | |
| 31.21x | 0.51x | 4.54x | 3.74% | 9.58B | |
| 20.92x | 0.78x | 6.83x | 2.15% | 6.64B | |
| Average | 20.12x | 1.82x | 8.96x | 2.46% | 25.08B | |
| Weighted average by Cap. | 19.23x | 2.09x | 10.29x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XPRO Stock
- Valuation Expro Ltd
Select your edition
All financial news and data tailored to specific country editions
