|
Market Closed -
Australian S.E.
08:15:18 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.5250 AUD | -4.55% |
|
-11.02% | +138.64% |
Company Valuation: EVZ Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15.86 | 22.83 | 17.49 | 16.35 | 18.81 | 77.76 |
| Change | - | 43.94% | -23.38% | -6.53% | 15.08% | 313.34% |
| Enterprise Value (EV) 1 | 15.89 | 16.34 | 10.95 | 13.54 | 14.22 | 65.46 |
| Change | - | 2.85% | -32.99% | 23.64% | 5.06% | 360.35% |
| P/E | 4.66x | 21.5x | 12.7x | 7.99x | 15.8x | 21.2x |
| PBR | 0.65x | 0.79x | 0.57x | 0.5x | 0.54x | 2.04x |
| PEG | - | -0.3x | 0.4x | 0.2x | -0.4x | 0x |
| Capitalization / Revenue | 0.27x | 0.34x | 0.16x | 0.14x | 0.17x | 0.63x |
| EV / Revenue | 0.27x | 0.24x | 0.1x | 0.11x | 0.13x | 0.53x |
| EV / EBITDA | 7.43x | 5.26x | 5.42x | 2.72x | 2.77x | 8.33x |
| EV / EBIT | 33.6x | 12x | 6.77x | 5.58x | 5.69x | 10.7x |
| EV / FCF | -7.89x | 6.37x | 5.54x | -7.86x | 4.44x | 7.74x |
| FCF Yield | -12.7% | 15.7% | 18.1% | -12.7% | 22.5% | 12.9% |
| Dividend per Share 2 | - | - | - | - | - | 0.0105 |
| Rate of return | - | - | - | - | - | 1.64% |
| EPS 2 | 0.0354 | 0.00884 | 0.0114 | 0.0169 | 0.009799 | 0.0302 |
| Distribution rate | - | - | - | - | - | 34.8% |
| Net sales 1 | 57.85 | 67.51 | 111.2 | 118.9 | 108 | 123.1 |
| EBITDA 1 | 2.139 | 3.108 | 2.019 | 4.975 | 5.135 | 7.857 |
| EBIT 1 | 0.4732 | 1.358 | 1.616 | 2.424 | 2.497 | 6.116 |
| Net income 1 | 3.403 | 0.8947 | 1.446 | 2.139 | 1.235 | 3.866 |
| Net Debt 1 | 0.0265 | -6.489 | -6.542 | -2.812 | -4.592 | -12.3 |
| Reference price 2 | 0.1650 | 0.1900 | 0.1450 | 0.1350 | 0.1550 | 0.6400 |
| Nbr of stocks (in thousands) | 96,117 | 120,146 | 120,622 | 121,092 | 121,376 | 121,503 |
| Announcement Date | 8/26/21 A | 8/26/22 A | 8/27/23 A | 8/26/24 A | 8/21/25 A | 8/24/26 A |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 45.75M | ||
| 56.24x | 2.59x | 24.73x | 0.07% | 97.81B | ||
| 12.27x | 1.05x | 5.76x | 4.77% | 71.68B | ||
| 34.81x | 4.38x | 23.78x | 0.19% | 59.41B | ||
| 26.31x | 2.02x | 19.89x | 1.17% | 56.38B | ||
| 50.68x | 4.03x | 25.66x | 1.8% | 40.39B | ||
| 28.93x | 0.71x | 11.79x | 2.14% | 36.35B | ||
| 23.83x | 1.63x | 15.02x | 0.19% | 34.43B | ||
| 22.95x | 0.47x | 7.39x | 2.57% | 31.6B | ||
| 5.02x | 0.31x | 5.81x | 5.85% | 26.79B | ||
| Average | 29.00x | 1.91x | 15.54x | 2.08% | 45.49B | |
| Weighted average by Cap. | 32.34x | 2.14x | 17.01x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EVZ Stock
- Valuation EVZ Limited
Select your edition
All financial news and data tailored to specific country editions
















