Valuation Evergreen Fibreboard

Stocks

Market Closed - BURSA MALAYSIA 11:50:01 30/10/2026 +03			5-day change	1st Jan Change
0.1050 ^MYR	-.--%		-4.55%	-30.00%

08-19	Evergreen Fibreboard Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Evergreen Fibreboard Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	389.1	393.3	329.4	257.6	232.3	126.7
Change	-	1.09%	-16.24%	-21.79%	-9.84%	-45.45%
Enterprise Value (EV) ¹	528.3	468	359.1	294.1	358.2	279.9
Change	-	-11.41%	-23.27%	-18.11%	21.8%	-21.85%
P/E	-3.79x	11.4x	-12.6x	-6.91x	114x	-4.61x
PBR	0.38x	0.38x	0.33x	0.26x	0.24x	0.13x
PEG	-	-0x	0x	-0.2x	-1x	0x
Capitalization / Revenue	0.45x	0.42x	0.3x	0.29x	0.24x	0.14x
EV / Revenue	0.61x	0.5x	0.33x	0.33x	0.37x	0.31x
EV / EBITDA	33.4x	4.51x	3.98x	7.22x	4.78x	4.32x
EV / EBIT	-9.17x	12.6x	17.9x	-15x	21.9x	-3,713x
EV / FCF	14.5x	8.17x	6.78x	3.46x	-5.86x	-12.9x
FCF Yield	6.9%	12.2%	14.7%	28.9%	-17.1%	-7.77%
Dividend per Share ²	-	0.015	-	-	-	-
Rate of return	-	3.23%	-	-	-	-
EPS ²	-0.1215	0.0406	-0.0309	-0.0441	0.002414	-0.0326
Distribution rate	-	36.9%	-	-	-	-
Net sales ¹	859.8	935	1,103	881.1	958.1	911.1
EBITDA ¹	15.83	103.7	90.28	40.71	74.98	64.76
EBIT ¹	-57.62	37.12	20.07	-19.65	16.39	-0.0754
Net income ¹	-102.8	34.37	-26.08	-37.28	2.039	-27.5
Net Debt ¹	139.3	74.75	29.7	36.47	125.9	153.2
Reference price ²	0.4600	0.4650	0.3900	0.3050	0.2750	0.1500
Nbr of stocks (in thousands)	845,802	845,802	844,667	844,667	844,667	844,667
Announcement Date	5/25/21 A	4/28/22 A	4/27/23 A	4/26/24 A	4/25/25 A	4/17/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN FIBREBOARD	-	-	-	-	21.86M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	34.44x	4.78x	16.85x	2.53%	8.61B
WEST FRASER TIMBER CO. LTD.	-12.91x	1.04x	39.25x	1.92%	5.26B
LOUISIANA-PACIFIC CORPORATION	70.59x	2.14x	19.34x	1.61%	5.13B
UFP INDUSTRIES, INC.	19.53x	0.61x	8.08x	-	4.51B
STELLA-JONES INC.	13.46x	1.39x	8.43x	2.03%	2.62B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	14.73x	-	-	-	1.55B
CENTURY PLYBOARDS (INDIA) LIMITED	33.62x	2.41x	18.02x	0.23%	1.48B
Average	24.78x	2.06x	18.33x	1.66%	3.65B
Weighted average by Cap.	26.97x	2.45x	19.41x	1.98%