Valuation: Estee Lauder

Market Cap 35.47B 1,190B 31.68B 29.47B 26.81B 50.62B 3,433B 50.83B 355B 139B 1,750B 133B 130B 5,617B P/E 2027 *
33.7x
P/E 2028 * 25.5x
Enterprise Value 40.21B 1,349B 35.92B 33.41B 30.39B 57.38B 3,892B 57.63B 402B 158B 1,984B 151B 148B 6,368B EV / Sales 2027 *
2.56x
EV / Sales 2028 * 2.4x
Free-Float
59.94%
Yield 2027 *
1.58%
Yield 2028 * 1.68%
1 day-0.95%
1 week+2.97%
Current month-0.95%
1 month-1.89%
3 months+11.83%
6 months+31.65%
Current year-7.96%
1 week 1.03
Extreme 1.03
1.07
1 month 0.99
Extreme 0.99
1.12
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
-0.95%+2.97% - - 35.47B
+1.05%+4.63%+3.53%+6.54% 351B
+0.42%+2.42%+3.38%-2.72% 227B
+1.32%+5.05%-6.11%+7.10% 133B
+0.89%+3.33%+15.69%+27.78% 70.37B
+1.73%+4.18%+18.37% - 46.3B
-1.94%-0.96%-26.96%-28.80% 45.08B
+0.48%+5.67%+6.31%-29.39% 35.47B
-0.37%+1.15%+8.45%-8.95% 34B
+0.02%+2.09%-18.34%-18.66% 32.46B
Average +0.22%+3.60%+0.48%-5.89% 108.37B
Weighted average by Cap. +0.61%+3.66%+1.89%+1.43%

Financials

2027 *2028 *
Net sales 15.73B 528B 14.05B 13.07B 11.88B 22.44B 1,522B 22.54B 157B 61.62B 776B 59.06B 57.77B 2,490B 16.4B 550B 14.65B 13.63B 12.39B 23.4B 1,587B 23.5B 164B 64.25B 809B 61.58B 60.24B 2,597B
Net income 1.06B 35.72B 951M 885M 805M 1.52B 103B 1.53B 10.65B 4.17B 52.53B 4B 3.91B 169B 1.4B 46.92B 1.25B 1.16B 1.06B 2B 135B 2B 13.98B 5.48B 69B 5.25B 5.14B 221B
Net Debt 4.74B 159B 4.23B 3.94B 3.58B 6.76B 459B 6.79B 47.4B 18.57B 234B 17.8B 17.41B 751B 3.94B 132B 3.52B 3.27B 2.98B 5.62B 381B 5.64B 39.37B 15.42B 194B 14.78B 14.46B 623B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
09/10/26 THB 1.040 -0.95% 12,711
08/10/26 THB 1.050 +1.94% 17,316
07/10/26 THB 1.030 -1.90% 37,237
06/10/26 THB 1.050 +0.96% 20,264
05/10/26 THB 1.040 +2.97% 154,072
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
98.05USD
Average target price
107.34USD
Spread / Average Target
+9.47%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder