|
Market Closed -
NYSE
23:00:03 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 65.54 USD | +0.80% |
|
+0.29% | +3.97% |
Company Valuation: Equity Residential
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 23,985 | 50,713 | - | - |
| Change | - | 111.44% | - | - |
| Enterprise Value (EV) 1 | 23,985 | 59,215 | 58,787 | 58,103 |
| Change | - | 146.88% | -0.72% | -1.16% |
| P/E | 8.52x | 44.2x | 42.4x | 37.7x |
| PBR | - | 3.21x | 3.27x | 3.3x |
| PEG | - | -0.6x | 10.4x | 3x |
| Capitalization / Revenue | - | 11.6x | 7.83x | 7.48x |
| EV / Revenue | - | 13.6x | 9.08x | 8.58x |
| EV / EBITDA | - | 24.4x | 14.6x | 13.5x |
| EV / EBIT | - | 53.8x | 32.2x | 28.2x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | 2.77 | 2.864 | 2.945 |
| Rate of return | - | 4.23% | 4.37% | 4.49% |
| EPS 2 | 7.4 | 1.484 | 1.544 | 1.738 |
| Distribution rate | - | 187% | 185% | 169% |
| Net sales 1 | - | 4,365 | 6,478 | 6,775 |
| EBITDA 1 | - | 2,431 | 4,020 | 4,308 |
| EBIT 1 | - | 1,100 | 1,828 | 2,063 |
| Net income 1 | 1,051 | 693.5 | 1,075 | 1,202 |
| Net Debt 1 | - | 8,501 | 8,074 | 7,389 |
| Reference price 2 | 63.04 | 65.54 | 65.54 | 65.54 |
| Nbr of stocks (in thousands) | 380,475 | 773,779 | - | - |
| Announcement Date | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.17x | 13.57x | 24.36x | - | 50.71B | |
| 48.6x | 12.31x | 18.86x | 3.8% | 17.54B | |
| 27.94x | 8.33x | 15.95x | 4.36% | 16.27B | |
| 33.44x | 9.08x | 16.1x | 4.92% | 14.48B | |
| -30.75x | 8.56x | 18.74x | 3.91% | 13.94B | |
| 29.22x | 9.48x | 19.4x | 3.59% | 11.66B | |
| 32.28x | 8.63x | 16.17x | 4.18% | 11.33B | |
| 33.82x | 10.06x | 16.38x | 4.95% | 11.28B | |
| 89.24x | 9.12x | 16.41x | 4.12% | 10.56B | |
| 75.95x | 8.76x | 15.76x | 4.61% | 3.57B | |
| Average | 38.39x | 9.79x | 17.81x | 4.27% | 16.13B | |
| Weighted average by Cap. | 36.59x | 10.78x | 19.49x | 4.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMRK Stock
- Valuation Equity Residential
Select your edition
All financial news and data tailored to specific country editions
