Valuation EPR Properties NYSE

Stocks

Market Closed - NYSE Other stock markets 23:10:00 18/06/2026 +03			5-day change	1st Jan Change
32.40 ^USD	-0.69%		-1.79%	+8.29%

06-15	Epr Properties Declares Monthly Cash Dividend, Payable on July 15, 2026	CI
06-12	EPR Properties Shares Rise After Upgrade From Citizens	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,553	2,830	3,650	3,353	3,799	4,400	-	-
Change	-	-20.34%	28.97%	-8.12%	13.3%	15.81%	-	-
Enterprise Value (EV) ¹	6,068	5,532	6,388	6,211	6,663	7,553	7,629	7,734
Change	-	-8.83%	15.47%	-2.77%	7.29%	13.34%	1.01%	1.38%
P/E	47.5x	18.6x	24.6x	27.7x	15.2x	19x	18.7x	17.7x
PBR	1.36x	1.12x	1.49x	1.44x	1.63x	1.84x	1.94x	1.96x
PEG	-	0x	-8.32x	-1.5x	0x	-2.47x	10.56x	3.19x
Capitalization / Revenue	6.68x	4.3x	5.17x	4.8x	5.29x	5.79x	5.49x	5.3x
EV / Revenue	11.4x	8.41x	9.05x	8.9x	9.28x	9.94x	9.52x	9.32x
EV / EBITDA	14.8x	10.8x	11.5x	11.5x	11.9x	12.5x	12.1x	11.6x
EV / EBIT	28.1x	17.4x	17x	16.2x	15.6x	18.5x	17.7x	16.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.5	3.25	3.3	3.4	3.52	3.694	3.775	3.849
Rate of return	3.16%	8.62%	6.81%	7.68%	7.05%	6.42%	6.56%	6.69%
EPS ²	1	2.03	1.97	1.6	3.28	3.028	3.082	3.253
Distribution rate	150%	160%	168%	213%	107%	122%	123%	118%
Net sales ¹	531.7	658	705.7	698.1	718.4	759.9	801.6	830
EBITDA ¹	409.7	513.1	557.4	540.2	559.6	604.1	632.2	666.5
EBIT ¹	215.7	318.6	376.7	382.3	428	408.1	430.9	459.4
Net income ¹	74.47	152.1	148.9	121.9	250.8	244.8	254.4	265.2
Net Debt ¹	2,516	2,702	2,738	2,858	2,864	3,153	3,229	3,334
Reference price ²	47.49	37.72	48.45	44.28	49.90	57.51	57.51	57.51
Nbr of stocks (in thousands)	74,805	75,021	75,329	75,731	76,140	76,508	-	-
Announcement Date	2/22/22 A	2/22/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	24.23x	13.12x	15.52x	5.24%	15.86B
THE GPT GROUP	14.68x	15.45x	15.9x	4.95%	6.69B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	22.5x	13.84x	15.32x	4.34%	6.35B
GECINA	9.98x	17.27x	20.74x	7.72%	6.22B
LAND SECURITIES GROUP PLC	8.15x	13.25x	17.19x	6.79%	6.11B
LONDONMETRIC PROPERTY PLC	11.04x	14.36x	15.49x	7.05%	5.65B
THE BRITISH LAND COMPANY PLC	7.39x	13.46x	17.2x	6.13%	5.43B
MIRVAC GROUP	11.95x	11.45x	13.03x	5.45%	4.88B
Average	13.74x	14.02x	16.30x	5.96%	7.15B
Weighted average by Cap.	15.70x	13.95x	16.23x	5.82%