|
Real-time Estimate
Cboe BZX
23:00:08 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 59.12 USD | +2.43% |
|
+4.68% | +18.32% |
| 10-30 | EPR Properties, Q3 2026 Earnings Call, Oct 29, 2026 | |
| 10-29 | Huntington Adjusts Price Target on EPR Properties to $64 From $66, Maintains Outperform Rating | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,423 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 16.42% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,822 | 7,906 | 7,978 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 17.39% | 1.07% | 0.92% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 18.2x | 18.7x | 18.1x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.99x | 1.95x | 1.95x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -5.07x | -7.76x | 5.17x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.65x | 5.3x | 5.09x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10x | 9.48x | 9.17x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.5x | 12x | 11.4x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 17.9x | 17.7x | 16.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.701 | 3.803 | 3.912 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.41% | 6.59% | 6.78% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.162 | 3.086 | 3.194 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 117% | 123% | 122% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 782.5 | 834.2 | 869.7 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 626.8 | 660 | 697.3 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 436.6 | 446.8 | 481.1 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 253.1 | 254.8 | 263.2 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,399 | 3,482 | 3,555 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 57.71 | 57.71 | 57.71 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,647 | - | - |
| Announcement Date | 2/22/22 A | 2/22/23 A | 2/28/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.25x | 10x | 12.48x | 6.41% | 4.42B | |
| 21.17x | 12.62x | 15.15x | 5.86% | 14.75B | |
| 8.35x | 14.4x | 18.63x | 6.29% | 7.36B | |
| 12.75x | 15x | 15.99x | 5% | 6.58B | |
| 20.98x | 13.37x | 14.95x | 4.76% | 5.89B | |
| 8.3x | 13.93x | 17.75x | 5.75% | 5.84B | |
| 9.88x | 14.53x | 15.53x | 7.04% | 5.78B | |
| 9.2x | 16.15x | 19.5x | 8.72% | 5.31B | |
| 12.8x | 11.59x | 13.23x | 5.39% | 5.18B | |
| 20.07x | 15.36x | 23.35x | 5.32% | 3.7B | |
| Average | 14.17x | 13.70x | 16.66x | 6.05% | 6.48B | |
| Weighted average by Cap. | 14.76x | 13.61x | 16.37x | 6.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
