Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 325.6 -
Change - 29.24% -8.38% 43.84% 86.12% -6.28% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 325.6 325.6
Change - 29.24% -8.38% 43.84% 86.12% -6.28% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 16.9x 19.7x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 3.71x 2.98x
PEG - 0.2x -0.3x -7.45x 0x 0.5x -1.4x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 1.21x 1.33x
EV / Revenue 0x 0x 0x 0x 0x 1.21x 1.33x
EV / EBITDA 0x 0x 0x 0x 0x 11.8x 13.6x
EV / EBIT 0x 0x 0x 0x 0x 13x 16.1x
EV / FCF -0x 0x 0x 0x 0x 15.8x 19.5x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 6.35% 5.12%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.74 0.635
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 268.1 244.7
EBITDA 1 10.42 15.4 10.85 9.711 19.98 27.48 23.87
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.99 20.18
Net income 1 10.05 15.69 7.147 6.757 14.6 19.21 16.56
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 12.54 12.54
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 3/16/22 A 3/16/23 A 3/21/24 A 3/26/25 A 3/18/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.95x - - - 326M
36.62x1.36x21.17x0.55% 6.17B
10.3x0.44x4.02x1.35% 3.92B
39.44x - - - 2.57B
13.17x1x8.6x-.--% 2.08B
23.58x2.99x9.37x3.92% 1.89B
38.01x1.37x23.98x0.47% 1.67B
5.51x0.31x1.96x7.28% 1.58B
10.75x0.96x6.67x - 1.57B
Average 21.59x 1.21x 10.83x 2.26% 2.42B
Weighted average by Cap. 24.54x 1.17x 12.48x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation