Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.6 141.6 129.8 186.7 347.4 562.9 -
Change - 29.24% -8.38% 43.84% 86.12% 62.03% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 562.9 562.9
Change - 29.24% -8.38% 43.84% 86.12% 62.03% 0%
P/E 11x 9.07x 18x 27.6x 23.9x 29.9x 33.1x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 6.4x 5.15x
PEG - 0.2x -0.3x -7.45x 0x 1x -3.43x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 2.01x 2.25x
EV / Revenue 0x 0x 0x 0x 0x 2.01x 2.25x
EV / EBITDA 0x 0x 0x 0x 0x 20.9x 23.1x
EV / EBIT 0x 0x 0x 0x 0x 22.9x 27.3x
EV / FCF -0x 0x 0x 0x 0x 21.8x 34.9x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 4.58% 2.87%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.725 0.655
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 279.9 250.1
EBITDA 1 10.42 15.4 10.85 9.711 19.98 26.91 24.38
EBIT 1 9.497 13.94 8.757 8.159 18.11 24.58 20.62
Net income 1 10.05 15.69 7.147 6.757 14.6 18.83 17.09
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 21.68 21.68
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 3/16/22 A 3/16/23 A 3/21/24 A 3/26/25 A 3/18/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.9x - - - 563M
49.89x1.92x28.24x0.4% 6.63B
9.7x0.39x3.74x1.49% 3.65B
41.03x - - - 2.67B
17.28x1.22x9.28x-.--% 2.29B
39.79x1.38x24.63x0.36% 1.7B
29.56x3.29x10.69x3.3% 1.85B
6.44x0.41x2.61x6.23% 1.84B
10.46x - - - 1.38B
Average 26.01x 1.44x 13.20x 1.96% 2.51B
Weighted average by Cap. 30.15x 1.46x 16.06x 1.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ELA Stock
  4. Valuation Envela Corporation