Company Valuation: Entravision Communications Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 231.5 579.2 407.7 366.9 211.5 266.6
Change - 150.18% -29.6% -10% -42.37% 26.05%
Enterprise Value (EV) 1 336.9 634.7 512.8 510.5 347.7 417
Change - 88.41% -19.21% -0.45% -31.9% 19.94%
P/E -55x 20.5x 22.9x -23.2x -1.42x -3.37x
PBR 0.85x 2.29x 1.55x 1.68x 1.46x 4.86x
PEG - -0x -0.6x 0x -0x 0.1x
Capitalization / Revenue 0.67x 0.76x 0.43x 0.33x 0.58x 0.6x
EV / Revenue 0.98x 0.83x 0.54x 0.46x 0.95x 0.93x
EV / EBITDA 5.37x 7.22x 5.55x 14.1x 12.9x 30.9x
EV / EBIT 7.49x 9.77x 7.73x 65.1x 36.3x 563x
EV / FCF 10.5x 7.14x 7.76x 23.1x -74.5x 38.3x
FCF Yield 9.48% 14% 12.9% 4.33% -1.34% 2.61%
Dividend per Share 2 0.125 0.1 0.1 0.2 0.2 0.2
Rate of return 4.55% 1.47% 2.08% 4.8% 8.51% 6.83%
EPS 2 -0.05 0.33 0.21 -0.18 -1.657 -0.8698
Distribution rate -250% 30.3% 47.6% -111% -12.1% -23%
Net sales 1 344 760.2 956.2 1,107 364.9 447.6
EBITDA 1 62.78 87.89 92.46 36.32 26.85 13.51
EBIT 1 44.99 65 66.3 7.844 9.58 0.741
Net income 1 -3.91 29.29 18.12 -15.44 -148.9 -79.17
Net Debt 1 105.4 55.52 105 143.6 136.2 150.4
Reference price 2 2.75 6.78 4.80 4.17 2.35 2.93
Nbr of stocks (in thousands) 84,186 85,426 84,946 87,997 89,987 90,976
Announcement Date 4/12/21 A 3/16/22 A 3/16/23 A 3/14/24 A 3/6/25 A 3/5/26 A
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.03B
-21.82x2.57x11.1x-.--% 68.18B
13.97x1.36x6.08x1.22% 19.93B
9.06x1.11x3.62x3.2% 5.4B
15.33x0.86x5.72x7.5% 5.39B
5.17x2x5.67x4.43% 5.13B
11.74x0.91x5.2x1.48% 4.14B
12.03x2.65x5.12x3.07% 2.16B
52.98x1.28x26.47x - 2.09B
11.08x0.71x6.88x2.28% 1.9B
Average 12.17x 1.49x 8.43x 2.9% 11.54B
Weighted average by Cap. -7.39x 2.07x 9.26x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EVC Stock
  4. Valuation Entravision Communications Corporation