Company Valuation: Enpro Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,268 2,261 3,277 3,620 4,511 6,817 -
Change - -0.3% 44.93% 10.47% 24.6% 51.13% -
Enterprise Value (EV) 1 3,056 2,735 3,572 4,024 5,051 7,204 7,017
Change - -10.49% 30.59% 12.65% 25.53% 42.61% -2.6%
P/E 12.9x 11.1x 149x 50x 112x 53x 41.7x
PBR - - - - - - -
PEG - 0.7x -1.7x 0x -2.5x 0x 1.5x
Capitalization / Revenue 1.99x 2.06x 3.09x 3.45x 3.95x 5.32x 4.99x
EV / Revenue 2.68x 2.49x 3.37x 3.84x 4.42x 5.62x 5.13x
EV / EBITDA 14.7x 10.6x 15x 15.8x 18.2x 22.3x 20x
EV / EBIT 32.4x 37.9x 46.5x 28.3x 31.3x 34.9x 29.2x
EV / FCF 24.8x 35.7x 20.5x 31x 33x 38.8x 34.2x
FCF Yield 4.03% 2.8% 4.89% 3.23% 3.03% 2.57% 2.93%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 8.53 9.83 1.05 3.45 1.91 6.09 7.74
Distribution rate - - - - - - -
Net sales 1 1,142 1,099 1,059 1,049 1,143 1,283 1,367
EBITDA 1 208.4 257.4 238 254.8 277.6 323.3 351.4
EBIT 1 94.3 72.2 76.8 142.3 161.6 206.5 240
Net income 1 177.2 205.1 22.2 72.9 40.5 129.7 157
Net Debt 1 787.8 474.2 294.9 403.8 540.6 386.6 199.6
Reference price 2 110.07 108.69 156.74 172.45 214.13 322.68 322.68
Nbr of stocks (in thousands) 20,605 20,803 20,907 20,992 21,066 21,127 -
Announcement Date 2/22/22 A 2/21/23 A 2/20/24 A 2/19/25 A 2/18/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
53.1x5.63x22.33x - 6.83B
16.57x1.76x10.32x0.85% 18.33B
28.83x6.02x18.75x1.15% 16.35B
63.02x7.4x43.35x0.27% 8.88B
21.57x2.56x15.5x1.51% 7.9B
12.57x1.01x7.34x6.17% 4.68B
22.3x2.93x11.32x2.08% 4.13B
10.88x0.51x4.7x2.77% 4.03B
7.65x1.22x5.03x4.7% 4.02B
36.6x4.53x19.51x - 3.69B
Average 27.31x 3.36x 15.82x 2.44% 7.88B
Weighted average by Cap. 28.26x 3.75x 17.10x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NPO Stock
  4. Valuation Enpro Inc.