Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,369,567 - -
Change - 139.21% 590.47% 169.66% -8.03% -33.05% - -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,792,244 1,653,231 1,518,801
Change - 133.42% 587.07% 192.94% 12.42% -40.24% -7.76% -8.13%
P/E -2.34x -6.84x - 8.17x 8.54x 189x 394x -
PBR - - - - - - - -
PEG - 0.4x - - -0.7x -1.9x -7.6x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.38x 0.31x 0.33x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.49x 0.37x 0.36x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 3.19x 2.4x 2.34x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 5.57x 4.03x 3.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 8.281 3.974 -
Distribution rate - - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,622,874 4,444,759 4,187,997
EBITDA 1 5,162 6,114 163,527 207,252 571,975 562,396 688,670 650,099
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 322,020 409,882 404,756
Net income 1 -21,344 -17,468 - 272,128 - 145,031 69,598 -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 422,677 283,664 149,234
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 1,564.00 1,564.00 1,564.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 - -
Announcement Date 3/10/22 A 3/10/23 A 3/11/24 A 3/7/25 A 3/6/26 A - - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
188.87x0.49x3.19x-.--% 897M
26.79x4.43x32.35x0.25% 217B
20.11x9.06x15.97x3.02% 172B
20.71x4.33x11.92x3.34% 159B
20.03x11.22x14.69x3.5% 108B
21.12x5.95x13.06x3.27% 107B
12.62x1.86x6.59x5.61% 102B
18.5x5.64x11.35x3.48% 97.45B
20.42x3.07x12.74x0.67% 89.8B
20.21x5.19x12.65x2.95% 70.6B
Average 36.94x 5.12x 13.45x 2.61% 112.44B
Weighted average by Cap. 20.92x 5.73x 16.43x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Historical PBR trend

Valuation ratios - PBR - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima


Year-on-year evolution of the Yield

Valuation ratios - Yield - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima