|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1740 EUR | -3.33% |
|
-.--% | +22.54% |
| 06-22 | Pan African Resources Completes Emmerson Resources Purchase, ASX Listing | MT |
| 06-22 | Pan African Resources to debut on ASX after sealing Emmerson takeover | AN |
Company Valuation: Emmerson Resources
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 44.61 | 32.39 | 51.75 | 32.68 | 30.5 | 79.45 |
| Change | - | -27.4% | 59.79% | -36.84% | -6.67% | 160.47% |
| Enterprise Value (EV) 1 | 43.33 | 27.09 | 42.91 | 27.44 | 28.11 | 73.46 |
| Change | - | -37.47% | 58.39% | -36.05% | 2.43% | 161.33% |
| P/E | -30x | -20.1x | -31.7x | -12.6x | -10.4x | -30.5x |
| PBR | 2.76x | 1.47x | 2.02x | 4.43x | 6.4x | 11.1x |
| PEG | - | 2.6x | 4.45x | -0.2x | -0.8x | 1.3x |
| Capitalization / Revenue | 420x | 170x | 489x | 191x | 223x | 326x |
| EV / Revenue | 408x | 142x | 405x | 161x | 206x | 302x |
| EV / EBITDA | -29.8x | -19.8x | -31.6x | -10.5x | -9.36x | -30.7x |
| EV / EBIT | -26.9x | -18x | -30.9x | -10.5x | -9.35x | -30.6x |
| EV / FCF | -40.5x | -11.5x | -20.9x | -10.1x | -18.5x | -872x |
| FCF Yield | -2.47% | -8.68% | -4.79% | -9.9% | -5.42% | -0.11% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0035 | -0.003229 | -0.002999 | -0.004746 | -0.0054 | -0.0041 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.1063 | 0.1905 | 0.1059 | 0.1709 | 0.1366 | 0.2436 |
| EBITDA 1 | -1.455 | -1.366 | -1.359 | -2.616 | -3.003 | -2.395 |
| EBIT 1 | -1.61 | -1.503 | -1.39 | -2.618 | -3.008 | -2.404 |
| Net income 1 | -1.48 | -1.577 | -1.506 | -2.586 | -2.938 | -2.425 |
| Net Debt 1 | -1.282 | -5.292 | -8.835 | -5.238 | -2.394 | -5.992 |
| Reference price 2 | 0.1050 | 0.0650 | 0.0950 | 0.0600 | 0.0560 | 0.1250 |
| Nbr of stocks (in thousands) | 424,854 | 498,238 | 544,710 | 544,710 | 544,710 | 635,619 |
| Announcement Date | 9/29/20 A | 9/23/21 A | 9/23/22 A | 9/27/23 A | 9/13/24 A | 9/19/25 A |
1AUD in Million2AUD
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ERM Stock
- 42E Stock
- Valuation Emmerson Resources
Select your edition
All financial news and data tailored to specific country editions
















