Valuation Elkem ASA Börse Stuttgart

Stocks

Real-time Estimate Tradegate 14:37:06 01/09/2026 +03			5-day change	1st Jan Change
3.021 ^EUR	+0.17%		-2.39%	+19.87%

07-13	SB1 Markets raises Elkem price target to 37 Norwegian kroner (35), reiterates buy	FW
07-10	Elkem ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,833	22,334	13,413	11,111	19,331	11,913	-	-
Change	-	18.59%	-39.94%	-17.17%	73.99%	-38.37%	-	-
Enterprise Value (EV) ¹	23,660	24,949	22,863	21,438	31,214	18,216	16,902	16,073
Change	-	5.45%	-8.36%	-6.23%	45.6%	-41.64%	-7.21%	-4.91%
P/E	4.01x	2.34x	192x	22.8x	-29x	-49.7x	9.15x	7.16x
PBR	0.95x	0.78x	0.55x	0.43x	0.8x	1.15x	0.91x	0.83x
PEG	-	0x	-1.9x	0x	0x	1.3x	-0x	0.3x
Capitalization / Revenue	0.56x	0.49x	0.38x	0.34x	0.63x	0.76x	0.68x	0.65x
EV / Revenue	0.7x	0.54x	0.64x	0.65x	1.01x	1.16x	0.96x	0.87x
EV / EBITDA	3.04x	1.94x	6.06x	5.17x	9.07x	8.95x	5.19x	4.26x
EV / EBIT	4.01x	2.01x	13.6x	16.6x	44.7x	18x	7.18x	5.46x
EV / FCF	13.3x	4.75x	-12.4x	-16.4x	-27.3x	9x	16.3x	12.2x
FCF Yield	7.54%	21.1%	-8.09%	-6.08%	-3.66%	11.1%	6.14%	8.2%
Dividend per Share ²	3	6	-	-	-	-	1.332	2.042
Rate of return	10.1%	17%	-	-	-	-	4.05%	6.21%
EPS ²	7.44	15.04	0.11	0.77	-1.05	-0.6607	3.593	4.588
Distribution rate	40.3%	39.9%	-	-	-	-	37.1%	44.5%
Net sales ¹	33,717	45,898	35,545	33,004	30,806	15,688	17,615	18,449
EBITDA ¹	7,791	12,887	3,771	4,146	3,440	2,036	3,254	3,773
EBIT ¹	5,899	12,414	1,682	1,294	699	1,011	2,355	2,943
Net income ¹	4,628	9,561	72	488	-668	-201.6	1,453	1,748
Net Debt ¹	4,827	2,615	9,450	10,327	11,883	6,303	4,989	4,160
Reference price ²	29.82	35.20	21.16	17.52	30.48	32.86	32.86	32.86
Nbr of stocks (in thousands)	631,546	634,477	633,890	634,169	634,219	362,548	-	-
Announcement Date	2/9/22 A	2/8/23 A	2/8/24 A	2/12/25 A	2/13/26 A	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WACKER CHEMIE AG	51.08x	0.91x	7.84x	0.48%	5.41B
HEXPOL AB	16.61x	1.82x	10.6x	4.27%	3.48B
NOLATO AB	18.92x	1.58x	9.6x	3.34%	1.5B
ELKEM ASA	-49.73x	1.16x	8.95x	-.--%	1.27B
ALLIED SUPREME CORP.	15.07x	2.44x	8.87x	3.67%	536M
STELLA CHEMIFA CORPORATION	17.88x	-	-	3.32%	414M
Average	11.64x	1.58x	9.17x	2.51%	2.1B
Weighted average by Cap.	24.95x	1.35x	9.00x	2.04%