|
Market Closed -
London S.E.
18:35:21 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 175.00 GBX | -2.23% |
|
-0.34% | +5.42% |
| 09-16 | Elementis PLC Announces Appointment of Christine Soden to Senior Independent Director, Effective September 16, 2026 | CI |
| 09-09 | Victrex raises annual guidance as "strong momentum" continues | AN |
Company Valuation: Elementis plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,036 | 846.4 | 954.9 | 1,072 | 1,270 | 1,352 | - | - |
| Change | - | -18.27% | 12.82% | 12.21% | 18.49% | 6.48% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 1,213 | 1,157 | 1,229 | 1,455 | 1,505 | 1,457 | 1,408 |
| Change | - | -17.68% | -4.64% | 6.21% | 18.42% | 3.47% | -3.2% | -3.37% |
| P/E | 445x | -16.5x | 36.9x | -22.4x | -28.6x | 17.1x | 15.5x | 14.5x |
| PBR | 1.15x | 1.1x | 1.14x | 1.44x | 2.06x | 2x | 1.85x | 1.7x |
| PEG | - | 0x | -0x | 0x | 7.72x | -0x | 1.5x | 2.12x |
| Capitalization / Revenue | 1.18x | 0.92x | 1.31x | 1.45x | 2.12x | 2.25x | 2.16x | 2.08x |
| EV / Revenue | 1.67x | 1.32x | 1.59x | 1.66x | 2.44x | 2.5x | 2.32x | 2.17x |
| EV / EBITDA | 9.3x | 7.01x | 7.88x | 7.33x | 9.77x | 9.57x | 8.76x | 8.11x |
| EV / EBIT | 13.8x | 9.81x | 11.1x | 9.54x | 11.5x | 11.4x | 10.3x | 9.44x |
| EV / FCF | 105x | 53x | 25.7x | 22x | 35.5x | 24.5x | 16.6x | 16.2x |
| FCF Yield | 0.95% | 1.89% | 3.89% | 4.54% | 2.82% | 4.08% | 6.02% | 6.16% |
| Dividend per Share 2 | - | - | 0.021 | 0.04 | 0.043 | 0.0464 | 0.0505 | 0.0523 |
| Rate of return | - | - | 1.29% | 2.2% | 1.92% | 1.95% | 2.13% | 2.2% |
| EPS 2 | 0.004 | -0.088 | 0.044 | -0.081 | -0.078 | 0.1389 | 0.1535 | 0.164 |
| Distribution rate | - | - | 47.7% | -49.4% | -55.1% | 33.4% | 32.9% | 31.9% |
| Net sales 1 | 880.1 | 921.4 | 727.8 | 738.3 | 597.5 | 602.1 | 626.8 | 649.9 |
| EBITDA 1 | 158.5 | 173.1 | 146.8 | 167.6 | 149 | 157.3 | 166.3 | 173.6 |
| EBIT 1 | 106.6 | 123.7 | 104.1 | 128.8 | 126.7 | 132.4 | 141.4 | 149.1 |
| Net income 1 | 2.5 | -51.1 | 26.5 | -47.8 | -45.5 | 79.86 | 87.48 | 93.7 |
| Net Debt 1 | 438.1 | 366.8 | 202 | 157.2 | 185.4 | 153.6 | 105.5 | 56.28 |
| Reference price 2 | 1.782 | 1.451 | 1.625 | 1.818 | 2.234 | 2.376 | 2.376 | 2.376 |
| Nbr of stocks (in thousands) | 581,208 | 583,475 | 587,536 | 589,480 | 568,284 | 568,885 | - | - |
| Announcement Date | 3/3/22 A | 3/7/23 A | 3/7/24 A | 3/6/25 A | 3/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.11x | 2.5x | 9.57x | 1.95% | 1.35B | |
| 36.18x | 4.95x | 20.09x | 1.07% | 76.97B | |
| 30.67x | 4.58x | 19.79x | 2.17% | 37.73B | |
| 24.9x | 2.96x | 15.37x | 2.09% | 35.38B | |
| 14.3x | 1.5x | 8.35x | 2.92% | 31.95B | |
| 35.54x | 6.47x | 17.17x | 1.74% | 29.7B | |
| 14.16x | 1.37x | 8.42x | 2.23% | 25.47B | |
| 37.74x | 9.28x | 27.81x | 2.3% | 22.97B | |
| 8.83x | 2.52x | 5.02x | 2.96% | 18.53B | |
| 24.38x | 2.64x | 10.73x | 1.85% | 17.54B | |
| Average | 24.38x | 3.88x | 14.23x | 2.13% | 29.76B | |
| Weighted average by Cap. | 27.48x | 4.18x | 16.00x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELM Stock
- Valuation Elementis plc
Select your edition
All financial news and data tailored to specific country editions
