|
Market Closed -
NSE India S.E.
13:51:02 08/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 146.07 INR | +0.95% |
|
-3.74% | +41.60% |
Company Valuation: Electronics Mart India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,490 | 73,699 | 46,805 | 33,896 | 56,200 | - | - |
| Change | - | 189.13% | -36.49% | -27.58% | 65.8% | - | - |
| Enterprise Value (EV) 1 | 25,490 | 73,699 | 46,805 | 53,369 | 64,387 | 63,305 | 56,200 |
| Change | - | 189.13% | -36.49% | 14.02% | 20.65% | -1.68% | -11.22% |
| P/E | 18.3x | 40.1x | 29.2x | 31.7x | 23.4x | 22.4x | 17.3x |
| PBR | - | 5.38x | 3.06x | 2.08x | 3.04x | 2.71x | 2.36x |
| PEG | - | 1.3x | -2.3x | -1x | 0x | 5.13x | 0.6x |
| Capitalization / Revenue | - | 1.17x | 0.67x | 0.47x | 0.66x | 0.58x | 0.5x |
| EV / Revenue | - | 1.17x | 0.67x | 0.74x | 0.75x | 0.65x | 0.5x |
| EV / EBITDA | - | 16.4x | 10.4x | 12.2x | 10.7x | 9.42x | 7.1x |
| EV / EBIT | - | 21.4x | 14.5x | 18.9x | 14x | 12.6x | 9.33x |
| EV / FCF | - | -529x | -29.4x | 16.7x | 21.3x | 34x | 29.4x |
| FCF Yield | - | -0.19% | -3.4% | 6% | 4.69% | 2.94% | 3.41% |
| Dividend per Share 2 | - | - | - | - | 2.65 | 3.6 | 3.85 |
| Rate of return | - | - | - | - | 1.81% | 2.46% | 2.64% |
| EPS 2 | 3.63 | 4.78 | 4.16 | 2.78 | 6.24 | 6.512 | 8.433 |
| Distribution rate | - | - | - | - | 42.5% | 55.3% | 45.7% |
| Net sales 1 | - | 62,854 | 69,648 | 71,833 | 85,626 | 97,245 | 111,288 |
| EBITDA 1 | - | 4,494 | 4,505 | 4,382 | 6,017 | 6,720 | 7,918 |
| EBIT 1 | - | 3,438 | 3,238 | 2,820 | 4,608 | 5,019 | 6,026 |
| Net income 1 | 1,228 | 1,839 | 1,600 | 1,071 | 2,122 | 2,499 | 3,242 |
| Net Debt 1 | - | - | - | 19,472 | 8,187 | 7,105 | - |
| Reference price 2 | 66.25 | 191.55 | 121.65 | 88.10 | 146.07 | 146.07 | 146.07 |
| Nbr of stocks (in thousands) | 384,749 | 384,749 | 384,749 | 384,749 | 384,749 | - | - |
| Announcement Date | 5/26/23 A | 5/27/24 A | 5/20/25 A | 5/22/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.3x | 0.75x | 10.61x | 1.83% | 592M | |
| 14.65x | 0.46x | 7.3x | 3.89% | 20.9B | |
| 18.22x | 0.78x | 8.95x | 0.04% | 5.82B | |
| 9.91x | 0.46x | 6.15x | 2.84% | 4.25B | |
| 9.23x | - | - | - | 3.73B | |
| 12.49x | 0.4x | 8.65x | 2.56% | 3.08B | |
| 7.82x | 0.14x | 2.87x | 2.17% | 2.45B | |
| 14.88x | 0.87x | 11.49x | 4.2% | 2.25B | |
| Average | 14.06x | 0.55x | 8.00x | 2.51% | 5.38B | |
| Weighted average by Cap. | 13.81x | 0.51x | 7.54x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMIL Stock
- Valuation Electronics Mart India Limited
Select your edition
All financial news and data tailored to specific country editions
