|
Market Closed -
NYSE
23:00:02 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 183.64 USD | +0.99% |
|
+5.11% | -11.15% |
| 10-09 | RBC Cuts Price Target on Eagle Materials to $170 From $219, Keeps Sector Perform Rating | MT |
| 10-09 | Analyst recommendations: Humana, Etsy, Nextpower, PepsiCo, Zscaler… |  |
Company Valuation: Eagle Materials Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,071 | 5,291 | 9,362 | 7,388 | 5,955 | 5,633 | - | - |
| Change | - | 4.33% | 76.95% | -21.09% | -19.39% | -5.4% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 6,375 | 10,429 | 8,613 | 7,438 | 7,275 | 7,249 | 6,972 |
| Change | - | 6.43% | 63.6% | -17.41% | -13.64% | -2.19% | -0.36% | -3.81% |
| P/E | 14x | 11.8x | 20x | 16.1x | 14.4x | 15.3x | 14x | 11.4x |
| PBR | 4.63x | 4.79x | 7.09x | 5.13x | 4.14x | 3.57x | 3.36x | - |
| PEG | - | 0.3x | 2.17x | 13.7x | -3.25x | -1.79x | 1.57x | 0.5x |
| Capitalization / Revenue | 2.72x | 2.46x | 4.14x | 3.27x | 2.58x | 2.43x | 2.36x | 2.22x |
| EV / Revenue | 3.22x | 2.97x | 4.62x | 3.81x | 3.22x | 3.14x | 3.04x | 2.75x |
| EV / EBITDA | 9.31x | 8.34x | 12.8x | 10.5x | 9.6x | 10.4x | 9.88x | 8.46x |
| EV / EBIT | 11.6x | 10.2x | 15.7x | 13.5x | 12.6x | 13.9x | 13.1x | 11.2x |
| EV / FCF | 13.5x | 14.8x | 23.5x | 24.4x | 37.7x | 96.4x | 20.6x | 16.1x |
| FCF Yield | 7.4% | 6.77% | 4.25% | 4.1% | 2.65% | 1.04% | 4.86% | 6.22% |
| Dividend per Share 2 | 0.75 | 1 | 1 | 1 | 1 | 0.9396 | 0.9167 | 0.9 |
| Rate of return | 0.58% | 0.68% | 0.37% | 0.45% | 0.53% | 0.51% | 0.5% | 0.49% |
| EPS 2 | 9.14 | 12.46 | 13.61 | 13.77 | 13.16 | 12.04 | 13.11 | 16.17 |
| Distribution rate | 8.21% | 8.03% | 7.35% | 7.26% | 7.6% | 7.81% | 6.99% | 5.57% |
| Net sales 1 | 1,862 | 2,148 | 2,259 | 2,261 | 2,309 | 2,317 | 2,385 | 2,539 |
| EBITDA 1 | 643.2 | 764.4 | 814.6 | 816.7 | 774.5 | 701.3 | 733.9 | 824.1 |
| EBIT 1 | 514.4 | 625.8 | 664.8 | 639 | 588.5 | 524.9 | 554.5 | 624.8 |
| Net income 1 | 374.2 | 461.5 | 477.6 | 463.4 | 423.8 | 370.1 | 384 | 454.6 |
| Net Debt 1 | 918.8 | 1,084 | 1,068 | 1,226 | 1,483 | 1,642 | 1,615 | 1,339 |
| Reference price 2 | 128.36 | 146.75 | 271.75 | 221.93 | 189.45 | 183.64 | 183.64 | 183.64 |
| Nbr of stocks (in thousands) | 39,505 | 36,052 | 34,450 | 33,288 | 31,432 | 30,675 | - | - |
| Announcement Date | 5/19/22 A | 5/18/23 A | 5/21/24 A | 5/20/25 A | 5/19/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.26x | 3.14x | 10.37x | 0.51% | 5.63B | |
| 19.06x | 2.58x | 10.15x | 2.73% | 46.3B | |
| 36.57x | 6.4x | 19.42x | 0.64% | 38.38B | |
| 32.41x | 5x | 16.77x | 0.73% | 36.1B | |
| 33.99x | 3.36x | 17.87x | 1.14% | 34.22B | |
| 11.9x | 1.42x | 6.65x | 2.58% | 29.47B | |
| 17.32x | 2.09x | 8.47x | 1.21% | 22.47B | |
| 68.77x | 4.26x | 66.01x | 0.34% | 21.3B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| 13.42x | 4.38x | 8.84x | 2.95% | 16.5B | |
| Average | 26.57x | 3.72x | 17.36x | 1.73% | 26.8B | |
| Weighted average by Cap. | 27.72x | 3.77x | 17.12x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXP Stock
- Valuation Eagle Materials Inc.
Select your edition
All financial news and data tailored to specific country editions
