|
Market Closed -
London S.E.
19:35:20 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 797.00 GBX | -2.21% |
|
+0.25% | -38.22% |
| 09-17 | AB Dynamics shares rise as stands by latest guidance | AN |
| 09-17 | AB Dynamics plc Provides Earnings Guidance for the Fiscal Year Ended 31 August 2026 | CI |
Company Valuation: Dynamics plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 407.2 | 285.1 | 403.6 | 472.9 | 328.5 | 182.9 | - | - |
| Change | - | -29.99% | 41.58% | 17.15% | -30.53% | -44.31% | - | - |
| Enterprise Value (EV) 1 | 384.9 | 255.9 | 371.6 | 444.3 | 287.1 | 154.2 | 147.6 | 136.4 |
| Change | - | -33.51% | 45.23% | 19.54% | -35.37% | -46.31% | -4.24% | -7.58% |
| P/E | 137x | - | 37.1x | 49.4x | 27.7x | -38.9x | 20.5x | 17.9x |
| PBR | 3.88x | 2.55x | 3.23x | 3.6x | 2.37x | 1.49x | 1.48x | 1.44x |
| PEG | - | - | - | -4.1x | 1.2x | 0x | -0x | 1.2x |
| Capitalization / Revenue | 6.23x | - | 4.01x | 4.25x | 2.86x | 2.01x | 1.85x | 1.73x |
| EV / Revenue | 5.89x | - | 3.69x | 3.99x | 2.5x | 1.69x | 1.49x | 1.29x |
| EV / EBITDA | 28.5x | - | 18.1x | 18.4x | 10.3x | 6.79x | 5.98x | 5.07x |
| EV / EBIT | 35.6x | - | 22.4x | 21.9x | 12.3x | 8.49x | 7.48x | 6.36x |
| EV / FCF | 36.9x | 16.2x | 22.6x | 22.4x | 11.3x | 26.3x | 9.59x | 8.6x |
| FCF Yield | 2.71% | 6.18% | 4.42% | 4.47% | 8.88% | 3.8% | 10.4% | 11.6% |
| Dividend per Share 2 | 0.0484 | 0.053 | 0.0636 | 0.0763 | 0.0916 | 0.0995 | 0.1078 | 0.1165 |
| Rate of return | 0.27% | 0.42% | 0.36% | 0.37% | 0.64% | 1.25% | 1.35% | 1.46% |
| EPS 2 | 0.131 | - | 0.474 | 0.417 | 0.515 | -0.205 | 0.388 | 0.446 |
| Distribution rate | 36.9% | - | 13.4% | 18.3% | 17.8% | -48.6% | 27.8% | 26.1% |
| Net sales 1 | 65.38 | - | 100.8 | 111.3 | 114.7 | 90.97 | 98.85 | 105.5 |
| EBITDA 1 | 13.5 | - | 20.52 | 24.2 | 27.8 | 22.72 | 24.7 | 26.9 |
| EBIT 1 | 10.82 | - | 16.6 | 20.3 | 23.3 | 18.16 | 19.74 | 21.47 |
| Net income 1 | 2.985 | - | 10.99 | 9.706 | 12 | -4.75 | 9.225 | 10.62 |
| Net Debt 1 | -22.32 | -29.2 | -32 | -28.6 | -41.4 | -28.78 | -35.32 | -46.51 |
| Reference price 2 | 18.000 | 12.600 | 17.600 | 20.600 | 14.250 | 7.970 | 7.970 | 7.970 |
| Nbr of stocks (in thousands) | 22,622 | 22,626 | 22,934 | 22,954 | 23,054 | 22,954 | - | - |
| Announcement Date | 11/24/21 A | 11/23/22 A | 1/24/24 A | 11/26/24 A | 11/11/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -38.88x | 1.69x | 6.79x | 1.25% | 245M | |
| 17.81x | 1.92x | 10.54x | 1.67% | 68.84B | |
| 15.2x | 1.03x | 8.11x | 2.43% | 35.06B | |
| 11.81x | 0.59x | 5.21x | 3.95% | 29.65B | |
| 11.64x | 0.49x | 3.48x | 5.04% | 26.14B | |
| 7.56x | 0.42x | 5.55x | 2.1% | 22.15B | |
| 15.78x | 2.73x | 9.66x | 3.84% | 20.03B | |
| 28.92x | 1.15x | 12.17x | 0.63% | 17.36B | |
| 10.97x | 0.48x | 4.76x | 3.11% | 16.92B | |
| 20.25x | 0.85x | 10.35x | 3.51% | 16.67B | |
| Average | 10.11x | 1.14x | 7.66x | 2.75% | 25.31B | |
| Weighted average by Cap. | 15.46x | 1.21x | 8.05x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABDP Stock
- Valuation Dynamics plc
Select your edition
All financial news and data tailored to specific country editions
