|
Market Closed -
NYSE
00:00:03 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 213.57 USD | -1.08% |
|
+3.58% | +9.39% |
| 11-04 | Dover Insider Sold Shares Worth $18,572,506, According to a Recent SEC Filing | MT |
| 11-02 | Dover Corporation Completes EUR 800,000,000 Debt Offering Of 4.350% Notes Due November 2, 2030 | CI |
Company Valuation: Dover Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,148 | 19,005 | 21,517 | 25,737 | 26,778 | 28,406 | - | - |
| Change | - | -27.32% | 13.21% | 19.62% | 4.04% | 6.08% | - | - |
| Enterprise Value (EV) 1 | 28,887 | 22,303 | 24,561 | 26,822 | 28,429 | 29,570 | 28,818 | 28,021 |
| Change | - | -22.79% | 10.12% | 9.21% | 5.99% | 4.01% | -2.54% | -2.77% |
| P/E | 23.5x | 18.2x | 20.5x | 9.65x | 24.6x | 23.5x | 20.3x | 18.8x |
| PBR | 6.24x | 4.51x | 4.21x | 3.72x | 3.61x | 3.67x | 3.29x | 2.97x |
| PEG | - | -4.4x | 15.21x | 0x | -0.4x | 1.6x | 1.3x | 2.31x |
| Capitalization / Revenue | 3.31x | 2.23x | 2.55x | 3.32x | 3.31x | 3.26x | 3.09x | 2.96x |
| EV / Revenue | 3.65x | 2.62x | 2.91x | 3.46x | 3.51x | 3.4x | 3.13x | 2.92x |
| EV / EBITDA | 17.9x | 13.5x | 13.9x | 16.1x | 15.3x | 14.6x | 13.2x | 12.2x |
| EV / EBIT | 21.9x | 16.6x | 17.2x | 17.6x | 16.7x | 15.9x | 14.1x | 12.8x |
| EV / FCF | 30.6x | 38.1x | 21.5x | 29.1x | 25.4x | 23.3x | 19.9x | 17.6x |
| FCF Yield | 3.27% | 2.62% | 4.66% | 3.43% | 3.93% | 4.28% | 5.02% | 5.69% |
| Dividend per Share 2 | 1.99 | 2.01 | 2.03 | 2.05 | 2.07 | 2.122 | 2.186 | 2.271 |
| Rate of return | 1.1% | 1.48% | 1.32% | 1.09% | 1.06% | 0.99% | 1.02% | 1.06% |
| EPS 2 | 7.74 | 7.42 | 7.52 | 19.45 | 7.94 | 9.083 | 10.51 | 11.37 |
| Distribution rate | 25.7% | 27.1% | 27% | 10.5% | 26.1% | 23.4% | 20.8% | 20% |
| Net sales 1 | 7,907 | 8,508 | 8,438 | 7,746 | 8,093 | 8,708 | 9,199 | 9,597 |
| EBITDA 1 | 1,610 | 1,648 | 1,765 | 1,670 | 1,861 | 2,021 | 2,177 | 2,305 |
| EBIT 1 | 1,320 | 1,340 | 1,430 | 1,524 | 1,703 | 1,864 | 2,047 | 2,189 |
| Net income 1 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 | 1,231 | 1,390 | 1,485 |
| Net Debt 1 | 2,739 | 3,297 | 3,044 | 1,085 | 1,651 | 1,164 | 411.4 | -385.8 |
| Reference price 2 | 181.60 | 135.41 | 153.81 | 187.60 | 195.24 | 213.57 | 213.57 | 213.57 |
| Nbr of stocks (in thousands) | 143,985 | 140,354 | 139,890 | 137,192 | 137,153 | 133,008 | - | - |
| Announcement Date | 1/27/22 A | 1/31/23 A | 2/1/24 A | 1/30/25 A | 1/29/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.51x | 3.4x | 14.63x | 0.99% | 28.41B | |
| 30.41x | 5.4x | 19.72x | 0.86% | 119B | |
| 31.22x | 4.88x | 18.6x | 1.71% | 89.92B | |
| 30.08x | 3.43x | 19.83x | 0.69% | 65.85B | |
| 41.12x | 6.43x | 28.34x | 1.87% | 60.04B | |
| 35.75x | 7.23x | 21.17x | -.--% | 51.94B | |
| 23.47x | 4.49x | 15.47x | 2.55% | 32.96B | |
| 23.82x | 4.37x | 16.48x | 0.1% | 32.47B | |
| 21.66x | 1.85x | 13.37x | 2.17% | 31.51B | |
| 18.02x | 3.02x | 9.71x | 1.67% | 24.88B | |
| Average | 27.91x | 4.45x | 17.73x | 1.26% | 53.72B | |
| Weighted average by Cap. | 29.94x | 4.82x | 19.09x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOV Stock
- Valuation Dover Corporation
Select your edition
All financial news and data tailored to specific country editions
