|
Market Closed -
Australian S.E.
07:30:24 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.0210 AUD | 0.00% |
|
0.00% | -34.38% |
| 08-31 | DorsaVi Ltd Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 06-01 | DorsaVi Says RRAM Technology Shows Reliability at Temperatures Up to 150 Degrees Celsius | MT |
Company Valuation: dorsaVi Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9.475 | 4.278 | 6.085 | 6.767 | 12.62 | 43.23 |
| Change | - | -54.85% | 42.25% | 11.2% | 86.46% | 242.58% |
| Enterprise Value (EV) 1 | 8.376 | 5.009 | 5.528 | 6.479 | 10.48 | 41.17 |
| Change | - | -40.2% | 10.36% | 17.19% | 61.77% | 292.8% |
| P/E | -3.95x | -2.73x | -2.82x | -4.78x | -6.82x | -4.61x |
| PBR | 4.38x | 3.48x | 3.63x | 6.61x | 4.45x | 9.97x |
| PEG | - | 0.1x | 0.2x | 0.1x | 1.57x | -0x |
| Capitalization / Revenue | 5.07x | 1.82x | 3.48x | 5.2x | 11.2x | 43.1x |
| EV / Revenue | 4.48x | 2.13x | 3.16x | 4.98x | 9.28x | 41x |
| EV / EBITDA | -2.85x | -1.93x | -2.57x | -3.92x | -5.64x | -5.93x |
| EV / EBIT | -2.77x | -1.87x | -2.41x | -3.83x | -5.57x | -5.87x |
| EV / FCF | -3.93x | -1.79x | -16.6x | -16.1x | -9.19x | -16.6x |
| FCF Yield | -25.5% | -55.9% | -6.03% | -6.23% | -10.9% | -6.03% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.006842 | -0.004399 | -0.003902 | -0.002299 | -0.002199 | -0.0076 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.869 | 2.353 | 1.75 | 1.302 | 1.129 | 1.004 |
| EBITDA 1 | -2.94 | -2.594 | -2.155 | -1.653 | -1.859 | -6.939 |
| EBIT 1 | -3.027 | -2.683 | -2.298 | -1.693 | -1.881 | -7.018 |
| Net income 1 | -2.028 | -1.536 | -1.821 | -1.248 | -1.518 | -8.524 |
| Net Debt 1 | -1.099 | 0.7314 | -0.5569 | -0.2879 | -2.137 | -2.056 |
| Reference price 2 | 0.0270 | 0.0120 | 0.0110 | 0.0110 | 0.0150 | 0.0350 |
| Nbr of stocks (in thousands) | 350,933 | 356,488 | 553,211 | 615,178 | 841,197 | 1,235,028 |
| Announcement Date | 8/26/21 A | 8/31/22 A | 8/25/23 A | 8/30/24 A | 9/29/25 A | 8/31/26 A |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.27M | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 29.51x | 4.77x | 18.18x | 1.15% | 50.05B | |
| Weighted average by Cap. | 30.87x | 5.05x | 19.34x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DVL Stock
- Valuation dorsaVi Ltd
Select your edition
All financial news and data tailored to specific country editions
