Valuation Donaldson Company, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:44:03 18/06/2026 +03			5-day change	1st Jan Change
75.50 ^EUR	+2.03%		+2.07%	-3.27%

06-05	PriorNilsson Evolve Global rose 3.64 percent in May - trimmed positions in Beijer Alma and OEM	FW
06-04	Donaldson Company, Inc. Presents at 46th Annual William Blair Growth Stock Conference, Jun-04-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	9,893	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	17.97%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	10,986	10,680	10,581
Change	-	-16.97%	6.69%	22.25%	-4.71%	23.8%	-2.78%	-0.92%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	21.9x	19.5x	17.5x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.35x	4.52x	4.2x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.8x	1.6x	1.6x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.55x	2.38x	2.27x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	2.83x	2.57x	2.43x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	15.2x	13.1x	12.4x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	17.6x	15.1x	14x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	27.5x	25.1x	23.3x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.64%	3.99%	4.3%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.41%	1.52%	1.59%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	85.35	85.35	85.35
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	9/2/21 A	8/31/22 A	8/29/23 A	8/28/24 A	8/27/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CECO ENVIRONMENTAL CORP.	75.37x	-	-	-	5.52B
ORGANO CORPORATION	25.7x	3.92x	17.81x	1.29%	5.01B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	36.09x	-	-	-	1.68B
EUREKA FORBES LIMITED	48.49x	3.16x	27.16x	-	952M
SHANGHAI SHENGJIAN TECHNOLOGY CO., LTD.	34.98x	-	-	-	849M
Average	44.13x	3.54x	22.48x	1.29%	2.8B
Weighted average by Cap.	48.61x	3.80x	19.30x	1.29%