|
Market Closed -
NYSE
23:00:03 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 89.25 USD | +1.21% |
|
-1.96% | +0.67% |
Company Valuation: Donaldson Company, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,312 | 6,685 | 7,618 | 9,009 | 8,386 | 10,345 | - | - |
| Change | - | -19.58% | 13.95% | 18.26% | -6.91% | 23.36% | - | - |
| Enterprise Value (EV) 1 | 8,599 | 7,140 | 7,618 | 9,313 | 8,874 | 11,998 | 11,623 | 11,255 |
| Change | - | -16.97% | 6.69% | 22.25% | -4.71% | 35.2% | 1.62% | -3.17% |
| P/E | 29.5x | 20.5x | 21.7x | 22.1x | 23.6x | 24.5x | 20.7x | 18.3x |
| PBR | 7.28x | 5.88x | - | 6.06x | 5.76x | 6.3x | 4.73x | 4.39x |
| PEG | - | 1.1x | 2.41x | 1.3x | -2.42x | 0.9x | 2x | 1.4x |
| Capitalization / Revenue | 2.91x | 2.02x | 2.22x | 2.51x | 2.27x | 2.81x | 2.48x | 2.36x |
| EV / Revenue | 3.01x | 2.16x | 2.22x | 2.6x | 2.4x | 3.09x | 2.78x | 2.57x |
| EV / EBITDA | 17.1x | 13x | 12.7x | 14.1x | 12.7x | 16x | 13.9x | 12.6x |
| EV / EBIT | 21.5x | 16x | 15.2x | 16.9x | 15.3x | 19.3x | 16.5x | 14.7x |
| EV / FCF | 25x | 42.6x | 17.9x | 22.8x | 25.9x | 28.1x | 23.6x | 23.1x |
| FCF Yield | 4% | 2.35% | 5.6% | 4.38% | 3.85% | 3.55% | 4.24% | 4.34% |
| Dividend per Share 2 | 0.85 | 0.89 | 0.94 | 1.02 | 1.11 | 1.22 | 1.295 | 1.352 |
| Rate of return | 1.28% | 1.64% | 1.5% | 1.36% | 1.54% | 1.29% | 1.45% | 1.51% |
| EPS 2 | 2.24 | 2.66 | 2.9 | 3.38 | 3.05 | 3.85 | 4.308 | 4.873 |
| Distribution rate | 37.9% | 33.5% | 32.4% | 30.2% | 36.4% | 31.7% | 30.1% | 27.7% |
| Net sales 1 | 2,854 | 3,307 | 3,431 | 3,586 | 3,691 | 3,886 | 4,178 | 4,379 |
| EBITDA 1 | 504 | 550.7 | 602 | 661.5 | 701 | 748.8 | 838.4 | 891.2 |
| EBIT 1 | 399.5 | 446.9 | 502 | 550.5 | 580.5 | 621 | 706.4 | 763.8 |
| Net income 1 | 286.9 | 332.8 | 358.8 | 414 | 367 | 453.8 | 501.8 | 558.6 |
| Net Debt 1 | 286.7 | 454.7 | - | 304 | 487.9 | 1,074 | 1,278 | 909.7 |
| Reference price 2 | 66.19 | 54.41 | 62.83 | 74.82 | 71.97 | 89.25 | 89.25 | 89.25 |
| Nbr of stocks (in thousands) | 125,585 | 122,866 | 121,242 | 120,405 | 116,520 | 115,911 | - | - |
| Announcement Date | 9/2/21 A | 8/31/22 A | 8/29/23 A | 8/28/24 A | 8/27/25 A | 8/26/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.9x | 2.95x | 15.77x | 1.35% | 10.35B | |
| 233.85x | 3.65x | 22.89x | - | 4.59B | |
| 18.29x | 2.71x | 12.78x | 1.88% | 3.61B | |
| 26.19x | - | - | - | 1.22B | |
| 33.37x | 2.24x | 19.06x | 0.53% | 800M | |
| Average | 66.92x | 2.89x | 17.63x | 1.25% | 4.11B | |
| Weighted average by Cap. | 69.76x | 3.04x | 17.04x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCI Stock
- Valuation Donaldson Company, Inc.
Select your edition
All financial news and data tailored to specific country editions
