|
Delayed
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | +52.17% |
| 10-20 | Fearnley cuts price target for Dolphin Drilling to NOK2.10 (NOK3.20), reiterates buy - BN | FW |
| 08-28 | Dolphin Drilling Says General Hydrocarbons Moves to Settle $105 Million Arbitration | MT |
Company Valuation: Dolphin Drilling ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,603 | 1,862 | 1,080 | 430 | 734.2 | - | - |
| Change | - | 16.15% | -42.01% | -60.19% | 70.76% | - | - |
| Enterprise Value (EV) 1 | 1,236 | 1,663 | 1,587 | 961.9 | 1,162 | 1,505 | 1,261 |
| Change | - | 34.48% | -4.54% | -39.4% | 20.78% | 29.58% | -16.24% |
| P/E | -2.42x | -13.9x | -1.48x | -0.2x | - | 9.69x | 2.42x |
| PBR | 1.93x | 1.26x | - | - | 0x | 0.97x | 0.65x |
| PEG | - | 0.2x | -0x | 0x | - | - | 0x |
| Capitalization / Revenue | 7.33x | 2.48x | 1.04x | 0.25x | 0.5x | 0.51x | 0.47x |
| EV / Revenue | 5.65x | 2.22x | 1.54x | 0.57x | 0.8x | 1.04x | 0.8x |
| EV / EBITDA | -2.19x | -19.8x | -4.18x | 7.25x | 8.86x | 3.66x | 2.26x |
| EV / EBIT | -1.92x | 29.3x | -2.59x | -10.7x | - | 6.7x | 3.41x |
| EV / FCF | -1.99x | -2.55x | -1.79x | -1.7x | -2.63x | -6.02x | 3.84x |
| FCF Yield | -50.2% | -39.3% | -55.7% | -58.8% | -38.1% | -16.6% | 26.1% |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | -162 | -18 | -66 | -1.37 | - | 0.02 | 0.08 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 218.7 | 749.8 | 1,034 | 1,696 | 1,455 | 1,452 | 1,569 |
| EBITDA 1 | -563.9 | -84.13 | -380.1 | 132.7 | 131.2 | 411.6 | 557.2 |
| EBIT 1 | -642.7 | 56.78 | -613.5 | -89.74 | - | 224.6 | 370.3 |
| Net income 1 | -699.7 | -75.71 | -662.4 | -517.4 | -197.5 | 84.65 | 310.4 |
| Net Debt 1 | -367.1 | -199.8 | 507.2 | 531.9 | 427.6 | 771.2 | 526.7 |
| Reference price 3 | 392.7515 | 250.5841 | 97.5998 | 0.2690 | 0.1938 | 0.1938 | 0.1938 |
| Nbr of stocks (in thousands) | 414 | 733 | 973 | 159,241 | 406,758 | - | - |
| Announcement Date | 2/28/23 A | 2/26/24 A | 2/25/25 A | 2/27/26 A | - | - | - |
1USD in Million2NOK in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.68x | 5.31x | 11.98x | 4.41% | 24.64B | |
| 68.23x | 3.19x | 10.39x | 4.2% | 7.61B | |
| 6.76x | 0.8x | 3.38x | 4.95% | 7.29B | |
| 20.38x | 2.87x | 8.13x | -.--% | 7.16B | |
| 28.18x | 3.33x | 14.4x | -.--% | 6.76B | |
| -252x | 1.09x | 5.65x | 3.34% | 4.57B | |
| 14.37x | 0.51x | 4.92x | 3.13% | 4.55B | |
| 18.77x | 3.58x | 7.5x | 3.19% | 4.35B | |
| -69.33x | 1.34x | 5.96x | 2.61% | 3.89B | |
| Average | -16.44x | 2.45x | 8.03x | 2.87% | 7.87B | |
| Weighted average by Cap. | 0.61x | 3.28x | 9.30x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDRIL Stock
- FOEAY Stock
- Valuation Dolphin Drilling ASA
Select your edition
All financial news and data tailored to specific country editions
