Company Valuation: DocCheck AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 117.7 155.5 73.24 46.43 42.37 62.41
Change - 32.16% -52.91% -36.61% -8.74% 47.31%
Enterprise Value (EV) 1 98.51 134.9 58.5 29.8 22.26 44.82
Change - 36.9% -56.62% -49.05% -25.32% 101.35%
P/E 12.9x 13.7x 11.7x 20.4x 8.03x 11.7x
PBR 3.8x 4.17x 1.9x 1.24x 1.06x 1.5x
PEG - 0.6x -0.3x -0.3x 0x 12.17x
Capitalization / Revenue 1.87x 1.81x 1.2x 0.87x 0.79x 1.13x
EV / Revenue 1.56x 1.57x 0.96x 0.56x 0.41x 0.81x
EV / EBITDA 6.88x 7.57x 5.62x 4.06x 2.85x 4.94x
EV / EBIT 7.42x 8.22x 6.68x 8.79x 3.54x 6.04x
EV / FCF 12.8x 22.2x -31.6x 4.61x 3.62x 31.6x
FCF Yield 7.79% 4.5% -3.17% 21.7% 27.7% 3.16%
Dividend per Share 2 1 1 0.75 0.5 0.75 1
Rate of return 4.27% 3.24% 5.15% 5.46% 8.98% 8.13%
EPS 2 1.82 2.25 1.24 0.4483 1.04 1.05
Distribution rate 54.9% 44.4% 60.5% 112% 72.1% 95.2%
Net sales 1 63.1 85.92 60.9 53.41 53.79 55.32
EBITDA 1 14.32 17.81 10.4 7.332 7.819 9.076
EBIT 1 13.27 16.4 8.761 3.389 6.287 7.415
Net income 1 9.202 11.4 6.29 2.271 5.283 5.334
Net Debt 1 -19.19 -20.69 -14.75 -16.62 -20.11 -17.59
Reference price 2 23.40 30.90 14.55 9.15 8.35 12.30
Nbr of stocks (in thousands) 5,030 5,034 5,034 5,074 5,074 5,074
Announcement Date 4/16/21 A 4/14/22 A 4/14/23 A 4/11/24 A 4/10/25 A 4/9/26 A
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.09M
15.74x0.44x9.56x2.7% 125B
12.42x1.65x8.15x0.83% 83.23B
11.84x1.38x8.37x2.87% 25.59B
20.24x2.24x11.3x1.65% 21.59B
29.64x5.42x22.73x2.37% 20.34B
6.85x1.15x5.41x-.--% 14.86B
14.96x1.41x7.19x4.69% 14.38B
14.18x1.72x8.23x0.8% 13.35B
13.35x1.02x5.68x3.41% 12.54B
Average 15.47x 1.82x 9.63x 2.15% 33.14B
Weighted average by Cap. 15.16x 1.39x 9.54x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AJ91 Stock
  4. Valuation DocCheck AG
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!