Company Valuation: Digital Network SA

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 682.3 1,352 - -
Change - 98.2% - -
Enterprise Value (EV) 1 682.3 1,336 1,428 1,372
Change - 95.82% 6.88% -3.95%
P/E 18.2x 20x 14.8x 11.6x
PBR - 8.18x 5.87x 4.45x
PEG - 0.3x 0.4x 0.4x
Capitalization / Revenue - 4.86x 4.07x 3.45x
EV / Revenue - 4.81x 4.3x 3.5x
EV / EBITDA - 9.42x 8.17x 6.49x
EV / EBIT - 13.4x 11.2x 8.61x
EV / FCF - 20.2x 21.4x 15x
FCF Yield - 4.94% 4.67% 6.66%
Dividend per Share 2 - 5.9 8.25 10.8
Rate of return - 1.99% 2.79% 3.65%
EPS 2 8.98 14.82 20.06 25.64
Distribution rate - 39.8% 41.1% 42.1%
Net sales 1 - 278 332 391.8
EBITDA 1 - 141.9 174.9 211.3
EBIT 1 - 99.36 127.9 159.3
Net income 1 37.61 67.8 91.52 117.1
Net Debt 1 - -16.28 75.66 19.21
Reference price 2 163.80 296.20 296.20 296.20
Nbr of stocks (in thousands) 4,166 4,566 - -
Announcement Date 4/28/26 A - - -
1PLN in Million2PLN
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.98x4.81x9.42x - 343M
14.46x1.58x7.2x3.92% 27.92B
9.77x1.04x6.04x4.05% 22.17B
13.35x5.94x10.44x6.35% 11.41B
11.79x0.81x5.1x-.--% 6.24B
140.76x0.53x132.51x - 6.21B
17.55x0.74x4.53x3.61% 5.86B
-61.65x1.94x8.14x0% 5.85B
16.08x1.34x4.15x2.92% 5.77B
15x0.5x5.06x1.6% 4.09B
Average 19.71x 1.92x 19.26x 2.81% 9.59B
Weighted average by Cap. 16.93x 1.78x 14.92x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Digital Network SA

Historical PBR trend

Valuation ratios - PBR - Digital Network SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Digital Network SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Digital Network SA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Digital Network SA
  1. Stock Market
  2. Stocks
  3. DIG Stock
  4. Valuation Digital Network SA