Valuation Devonshire Industries Limited

Stocks

End-of-day quote BERMUDA STOCK EXCHANGE LTD 17/08/2026			5-day change	1st Jan Change
4.300 ^BMD	-.--%		-.--%	-33.85%

09-18	Devonshire Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
09/09/25	Devonshire Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	0.9931	1.545	1.545	2.317	2.913	2.207
Change	-	55.56%	0%	50%	25.71%	-24.24%
Enterprise Value (EV) ¹	0.2769	0.8809	0.9043	1.678	2.393	1.68
Change	-	218.16%	2.66%	85.57%	42.57%	-29.79%
P/E	4.19x	11x	9.28x	7.29x	9.08x	26.8x
PBR	0.39x	0.63x	0.65x	1.02x	1.23x	0.99x
PEG	-	-0.3x	0.5x	0.1x	9.29x	-0.4x
Capitalization / Revenue	0.39x	0.59x	0.56x	0.82x	0.99x	0.85x
EV / Revenue	0.11x	0.34x	0.33x	0.59x	0.81x	0.65x
EV / EBITDA	1x	5.12x	4.74x	4.99x	7.08x	16.1x
EV / EBIT	1.23x	6.76x	6.06x	5.42x	7.78x	24.1x
EV / FCF	3.3x	8.07x	7.29x	5.32x	-90.8x	8.92x
FCF Yield	30.3%	12.4%	13.7%	18.8%	-1.1%	11.2%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.5
Rate of return	22.2%	14.3%	14.3%	9.52%	7.58%	10%
EPS ²	0.5375	0.3188	0.3773	0.7199	0.7269	0.1867
Distribution rate	93%	157%	133%	69.5%	68.8%	268%
Net sales ¹	2.557	2.621	2.782	2.828	2.954	2.6
EBITDA ¹	0.2764	0.1722	0.1907	0.3363	0.3382	0.1046
EBIT ¹	0.2253	0.1303	0.1491	0.3095	0.3077	0.0696
Net income ¹	0.2372	0.1407	0.1665	0.3177	0.3208	0.0824
Net Debt ¹	-0.7162	-0.6639	-0.6405	-0.639	-0.5205	-0.527
Reference price ²	2.250	3.500	3.500	5.250	6.600	5.000
Nbr of stocks (in thousands)	441	441	441	441	441	441
Announcement Date	11/8/22 A	3/17/23 A	9/27/24 A	12/11/24 A	9/8/25 A	9/18/26 A

¹BMD in Million²BMD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEVONSHIRE INDUSTRIES LIMITED	-	-	-	-	1.9M
LINDE PLC	28.9x	6.64x	16.98x	1.36%	218B
AIR LIQUIDE	27.29x	4.24x	13.66x	2.12%	122B
THE SHERWIN-WILLIAMS COMPANY	29.59x	3.6x	18.45x	0.97%	79.75B
AIR PRODUCTS & CHEMICALS, INC.	82.4x	6.21x	14.44x	2.59%	62.17B
NAN YA PLASTICS CORPORATION	18.11x	5.84x	29.01x	3.79%	61.47B
SABIC	62.51x	1.28x	8.53x	6.36%	37.07B
WANHUA CHEMICAL GROUP CO., LTD.	10.79x	1.15x	6.26x	3.07%	31.56B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.02x	3.02x	7.09x	4.68%	24.29B
ASIAN PAINTS LIMITED	44.34x	5.63x	30.14x	1.29%	24.14B
Average	34.77x	4.18x	16.06x	2.92%	66.05B
Weighted average by Cap.	33.57x	4.98x	16.56x	2.28%