Company Valuation: Dev Labtech Venture Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 421.2 827.1 672.1
Change - 96.39% -18.74%
Enterprise Value (EV) 1 374.4 836.4 682.1
Change - 123.4% -18.45%
P/E 41.3x 61.7x 54.6x
PBR 2.23x 3.21x 1.63x
PEG 0.9x 2x -1.7x
Capitalization / Revenue 1.39x 1.91x 1.28x
EV / Revenue 1.23x 1.94x 1.3x
EV / EBITDA 19.6x 29.1x 22.2x
EV / EBIT 27.6x 43.1x 34.8x
EV / FCF -3.57x -7.26x -4.72x
FCF Yield -28% -13.8% -21.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3081 0.405 0.2725
Distribution rate - - -
Net sales 1 303.4 432.2 524.1
EBITDA 1 19.1 28.72 30.71
EBIT 1 13.55 19.41 19.62
Net income 1 10.19 13.41 12.94
Net Debt 1 -46.77 9.277 9.994
Reference price 2 12.73 25.00 14.86
Nbr of stocks (in thousands) 33,085 33,085 45,213
Announcement Date 8/23/23 A 9/5/24 A 9/4/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.65M
29.2x4.64x16.65x1.99% 144B
68.26x4.72x44.7x0.34% 42.61B
11.32x1.29x8.3x6.48% 15.14B
12.9x2.12x7.02x2.55% 8.65B
6.77x1.4x5.05x10.26% 8.42B
11.89x0.2x3.19x5.02% 2.28B
11.1x1.33x6.89x7.82% 2.04B
20.08x - - - 1.79B
8.3x - - 6.42% 1.68B
Average 19.98x 2.24x 13.12x 5.11% 22.63B
Weighted average by Cap. 33.34x 4.13x 20.41x 2.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543848 Stock
  4. Valuation Dev Labtech Venture Limited