Company Valuation: Dev Labtech Venture Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 421.2 827.1 672.1
Change - 96.39% -18.74%
Enterprise Value (EV) 1 374.4 836.4 682.1
Change - 123.4% -18.45%
P/E 41.3x 61.7x 54.6x
PBR 2.23x 3.21x 1.63x
PEG 0.9x 2x -1.7x
Capitalization / Revenue 1.39x 1.91x 1.28x
EV / Revenue 1.23x 1.94x 1.3x
EV / EBITDA 19.6x 29.1x 22.2x
EV / EBIT 27.6x 43.1x 34.8x
EV / FCF -3.57x -7.26x -4.72x
FCF Yield -28% -13.8% -21.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3081 0.405 0.2725
Distribution rate - - -
Net sales 1 303.4 432.2 524.1
EBITDA 1 19.1 28.72 30.71
EBIT 1 13.55 19.41 19.62
Net income 1 10.19 13.41 12.94
Net Debt 1 -46.77 9.277 9.994
Reference price 2 12.73 25.00 14.86
Nbr of stocks (in thousands) 33,085 33,085 45,213
Announcement Date 8/23/23 A 9/5/24 A 9/4/25 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.31x4.29x15.08x2.16% 135B
70.63x5.03x46.94x0.37% 47.08B
11.84x1.35x8.68x6.14% 15.87B
13.19x2.15x7.09x2.48% 8.99B
7.31x1.47x5.19x9.68% 7.9B
11.48x0.18x3x5.2% 2.21B
10.86x1.29x6.71x7.99% 2B
21.22x - - - 1.9B
8.99x - - 5.93% 1.83B
Average 20.20x 2.25x 13.24x 4.99% 24.8B
Weighted average by Cap. 32.95x 3.98x 20.57x 2.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543848 Stock
  4. 543848 Stock
  5. Valuation Dev Labtech Venture Limited